Net Income Ending Cash Balance Ending Retained Earnings Depreciation Balance Sheets ($ in thousands) Assets Cash Gross accounts receivable Less: Allowance for doubtful accounts Prepaid expenses Inventories Gross property, plant, and equipment Less: Accumulated depreciation Pre-opening expenses Other operating assets Total assets Liabilities and Stockholders' Equity Accounts payable Accrued salaries and wages Accrued interest on long-term debt Other accrued liabilities Construction payables Current maturities, long-term debt Total current liabilities Deferred revenues Long-term debt Total liabilities Common stock Capital in excess of par value Common stock in treasury Retained earnings (deficit) Total stockholders' equity Total liabilities and equity December 31, December 31, 2016 2017 $ $ $ $ $ $ $ $ $ $ 1,115,498 $ $ $ 4,322 $ 14,181 945 $ 9,429 $ 8,194 9,472 33,502 96,844 9,744 $ 32,296 $ $ 56,736 $ 163,766 1,573 $ 473,000 $ 529,736 $ 485 $ 506 589,827 $ 662,365 10,784 481,427 655,977 $ 29,490 $ (34,040) $ $ 29,490 (151,626) 540,735 $ 585,762 $ $ 1,115,498 $ 1,196,712 $ $ $ $ $ $ $ 631,975 $ 2,178 $ (1,531) $ 1,219 $ 154 $ 471,506 $ (21,796) $ 10,677 $ 21,116 $ 26,601 $ 1,196,712 $ 247,894 35,249 (4,733) 11,755 12,662 953,796 (86,512) $ May-Jun -115586 249894 -149626 21354 CASH FLOW STATEMENT Net income Adjustments to reconcile net income to net cash provided by operating activities Depreciation Gross accounts receivable Less: Allowance for doubtful accounts Prepaid expenses Inventories Accounts payable Accrued salaries and wages Accrued interest on long-term debt Other accrued liabilities Construction payables Current maturities, long-term debt Net cash provided by operating activities Investing activities Gross property, plant, and equipment Less: Accumulated depreciation Pre-opening expenses Other operating assets Net cash used for investing activities Financing activities Deferred revenues Long-term debt Common stock Capital in excess of par value Net Cash provided by Financing Activities Net Cash Flow Beginning Cash Balance Ending Cash Balance -115,586 21,354

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Hh1.

 

CHANGE THE FOLLOWING NUMBERS BASED UPON YOUR COURSE START DATE
May-Jun
Net Income
Ending Cash Balance
Ending Retained Earnings
Depreciation
Balance Sheets
($ in thousands)
Assets
Cash
Gross accounts receivable
Less: Allowance for doubtful accounts
Prepaid expenses
Inventories
Gross property, plant, and equipment
Less: Accumulated depreciation
Pre-opening expenses
Other operating assets
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Accrued salaries and wages
Accrued interest on long-term debt
Other accrued liabilities
Construction payables
Current maturities, long-term debt
Total current liabilities
Deferred revenues
Long-term debt
Total liabilities
Common stock
Capital in excess of par value
Common stock in treasury
Retained earnings (deficit)
Total stockholders' equity
Total liabilities and equity
December 31, December 31,
2016
2017
$
$
631,975 $
2,178 $
(1,531) $
1,219 $
$
154 $
$
471,506 $
$
(21,796) $
$
10,677 $
$
21,116 $
$ 1,115,498 $
$
$
$
$
$
$
$
$
$
$
$
$
4,322 $
945 $
9,429 $
14,181
8,194
9,472
33,502
96,844
9,744 $
32,296 $
$ 1,573
56,736 $ 163,766
$
473,000 $
529,736 $
485 $
10,784
481,427
655,977
506
589,827 $
662,365
29,490
29,490 $
$
(34,040) $
(151,626)
540,735
$ 585,762 $
$ 1,115,498 $ 1,196,712
$
247,894
35,249
(4,733)
11,755
12,662
953,796
(86,512)
$
$
26,601
1,196,712
-115586
249894
-149626
21354
CASH FLOW STATEMENT
Net income
Adjustments to reconcile net income to net
cash provided by operating activities
Depreciation
Gross accounts receivable
Less: Allowance for doubtful accounts
Prepaid expenses
Inventories
Accounts payable
Accrued salaries and wages
Accrued interest on long-term debt
Other accrued liabilities
Construction payables
Current maturities, long-term debt
Net cash provided by operating activities
Investing activities
Gross property, plant, and equipment
Less: Accumulated depreciation
Pre-opening expenses
Other operating assets
Net cash used for investing activities
Financing activities
Deferred revenues
Long-term debt
Common stock
Capital in excess of par value
Net Cash provided by Financing Activities
Net Cash Flow
Beginning Cash Balance
Ending Cash Balance
-115,586
21,354
Transcribed Image Text:CHANGE THE FOLLOWING NUMBERS BASED UPON YOUR COURSE START DATE May-Jun Net Income Ending Cash Balance Ending Retained Earnings Depreciation Balance Sheets ($ in thousands) Assets Cash Gross accounts receivable Less: Allowance for doubtful accounts Prepaid expenses Inventories Gross property, plant, and equipment Less: Accumulated depreciation Pre-opening expenses Other operating assets Total assets Liabilities and Stockholders' Equity Accounts payable Accrued salaries and wages Accrued interest on long-term debt Other accrued liabilities Construction payables Current maturities, long-term debt Total current liabilities Deferred revenues Long-term debt Total liabilities Common stock Capital in excess of par value Common stock in treasury Retained earnings (deficit) Total stockholders' equity Total liabilities and equity December 31, December 31, 2016 2017 $ $ 631,975 $ 2,178 $ (1,531) $ 1,219 $ $ 154 $ $ 471,506 $ $ (21,796) $ $ 10,677 $ $ 21,116 $ $ 1,115,498 $ $ $ $ $ $ $ $ $ $ $ $ $ 4,322 $ 945 $ 9,429 $ 14,181 8,194 9,472 33,502 96,844 9,744 $ 32,296 $ $ 1,573 56,736 $ 163,766 $ 473,000 $ 529,736 $ 485 $ 10,784 481,427 655,977 506 589,827 $ 662,365 29,490 29,490 $ $ (34,040) $ (151,626) 540,735 $ 585,762 $ $ 1,115,498 $ 1,196,712 $ 247,894 35,249 (4,733) 11,755 12,662 953,796 (86,512) $ $ 26,601 1,196,712 -115586 249894 -149626 21354 CASH FLOW STATEMENT Net income Adjustments to reconcile net income to net cash provided by operating activities Depreciation Gross accounts receivable Less: Allowance for doubtful accounts Prepaid expenses Inventories Accounts payable Accrued salaries and wages Accrued interest on long-term debt Other accrued liabilities Construction payables Current maturities, long-term debt Net cash provided by operating activities Investing activities Gross property, plant, and equipment Less: Accumulated depreciation Pre-opening expenses Other operating assets Net cash used for investing activities Financing activities Deferred revenues Long-term debt Common stock Capital in excess of par value Net Cash provided by Financing Activities Net Cash Flow Beginning Cash Balance Ending Cash Balance -115,586 21,354
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education