ne APN equation provides useru forecastng proces s that ail of dne im V which then feeds into the firm's balance sheet. Management looks at operating ratios and their relationship with industry and benchmark averages. The forecasted income statement begins with the prior year's income statement and is adjusted for the sales growth forecast. Select Some inputs for the income statement are not under the firm's control - for example, tax and interest rates. The forecasted balance sheet is calculated from asset ratios that management has reviewed and changed based on industry and benchmark averages. . Excel spreadsheet is used for this analysis because changes in assumptions, financing, and ratios can be made to the statements to review alternative scenarios. The impact of these changes on the firm's forecasted financial statements ultimately can be used to improve the firm's operations. Quantitative Problem: At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars): Sales $4,150.00 Operating costs excluding depreciation 3,003.00 EBITDA $1,147.00 Depreciation 330.00 EBIT Interest EBT Taxes (40%) Net income $817.00 150.00 $667.00 266.80 $400.20 Looking ahead to the following year, the company's CFO has assembled this information: • Year-end sales are expected to be 6% higher than $4.15 billion in sales generated last year. • Year-end operating costs, excluding depreciation, will equal 70% of sales. • Depreciation costs are expected to increase at the same rate as sales. • Interest costs are expected to remain unchanged. • The tax rate is expected to remain at 40%. On the basis of this information, what will be the forecast for Edwin's year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round intermediate calculations. Round your answers to two decimal places. (in millions of dollars) Sales Operating costs excluding depreciation EBITDA Depreciation EBIT Interest EBT Тахes

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
The AFN equation provides useful insights into the forecasting process, but this equation assumes that all of the firm’s key ratios remain constant, which is not likely to hold true. Consequently, it is useful to forecast the firm’s financial statements. The firm begins with forecasting its sales, which then feeds into the firm’s balance sheet. Management looks at operating ratios and their relationship with industry and benchmark averages. The forecasted income statement begins with the prior year’s income statement and is adjusted for the sales growth forecast. Some inputs for the income statement are not under the firm’s control – for example, tax and interest rates. The forecasted balance sheet is calculated from asset ratios that management has reviewed and changed based on industry and benchmark averages. An Excel spreadsheet is used for this analysis because changes in assumptions, financing, and ratios can be made to the statements to review alternative scenarios. The impact of these changes on the firm’s forecasted financial statements ultimately can be used to improve the firm’s operations.

**Quantitative Problem:**

At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars):

- Sales: $4,150.00
- Operating costs excluding depreciation: $3,003.00
- EBITDA: $1,147.00
- Depreciation: $330.00
- EBIT: $817.00
- Interest: $150.00
- EBT: $667.00
- Taxes (40%): $266.80
- Net income: $400.20

Looking ahead to the following year, the company’s CFO has assembled this information:

- Year-end sales are expected to be 6% higher than $4.15 billion in sales generated last year.
- Year-end operating costs, excluding depreciation, will equal 70% of sales.
- Depreciation costs are expected to increase at the same rate as sales.
- Interest costs are expected to remain unchanged.
- The tax rate is expected to remain at 40%.

On the basis of this information, what will be the forecast for Edwin’s year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round intermediate calculations. Round your answers to two decimal places.

_(In millions of dollars)_

|  | Amount ($) |
|---|---|
| Sales |  |
Transcribed Image Text:The AFN equation provides useful insights into the forecasting process, but this equation assumes that all of the firm’s key ratios remain constant, which is not likely to hold true. Consequently, it is useful to forecast the firm’s financial statements. The firm begins with forecasting its sales, which then feeds into the firm’s balance sheet. Management looks at operating ratios and their relationship with industry and benchmark averages. The forecasted income statement begins with the prior year’s income statement and is adjusted for the sales growth forecast. Some inputs for the income statement are not under the firm’s control – for example, tax and interest rates. The forecasted balance sheet is calculated from asset ratios that management has reviewed and changed based on industry and benchmark averages. An Excel spreadsheet is used for this analysis because changes in assumptions, financing, and ratios can be made to the statements to review alternative scenarios. The impact of these changes on the firm’s forecasted financial statements ultimately can be used to improve the firm’s operations. **Quantitative Problem:** At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars): - Sales: $4,150.00 - Operating costs excluding depreciation: $3,003.00 - EBITDA: $1,147.00 - Depreciation: $330.00 - EBIT: $817.00 - Interest: $150.00 - EBT: $667.00 - Taxes (40%): $266.80 - Net income: $400.20 Looking ahead to the following year, the company’s CFO has assembled this information: - Year-end sales are expected to be 6% higher than $4.15 billion in sales generated last year. - Year-end operating costs, excluding depreciation, will equal 70% of sales. - Depreciation costs are expected to increase at the same rate as sales. - Interest costs are expected to remain unchanged. - The tax rate is expected to remain at 40%. On the basis of this information, what will be the forecast for Edwin’s year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round intermediate calculations. Round your answers to two decimal places. _(In millions of dollars)_ | | Amount ($) | |---|---| | Sales | |
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education