begins with forecasting its -Select- ✓which then feeds into the firm's balance sheet. Management lo year's income statement and is adjusted for the sales growth forecast. Some inputs for the income statement management has reviewed and changed based on industry and benchmark averages. An Excel spreadsheet is mpact of these changes on the firm's forecasted financial statements ultimately can be used to improve the fir Quantitative Problem: At the end of last year, Edwin Inc. reported the following income statement (in million Sales Operating costs excluding depreciation EBITDA Depreciation EBIT Interest EBT Taxes (40%) Net income $4,200.00 3,000.00 $1,200.00 350.00 $850.00 140.00 $710.00 284.00 $426.00 Looking ahead to the following year, the company's CFO has assembled this information: Year-end sales are expected to be 4% higher than $4.2 billion in sales generated last year. Year-end operating costs, excluding depreciation, will equal 80% of sales.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please write clearly for this practice problem

The AFN equation provides useful insights into the forecasting process, but this equation assumes that all of the firm's key ratios remain constant, which is not likely to hold true. Consequently, it is useful to forecast the firm's financial statements. The firm
begins with forecasting its -Select-
✓ which then feeds into the firm's balance sheet. Management looks at operating ratios and their relationship with industry and benchmark averages. The forecasted income statement begins with the prior
year's income statement and is adjusted for the sales growth forecast. Some inputs for the income statement are not under the firm's control - for example, tax and interest rates. The forecasted balance sheet is calculated from asset ratios that
management has reviewed and changed based on industry and benchmark averages. An Excel spreadsheet is used for this analysis because changes in assumptions, financing, and ratios can be made to the statements to review alternative scenarios. The
impact of these changes on the firm's forecasted financial statements ultimately can be used to improve the firm's operations.
Quantitative Problem: At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars):
Sales
Operating costs excluding depreciation
EBITDA
Depreciation
EBIT
Interest
EBT
Taxes (40%)
Net income
$710.00
284.00
$426.00
Looking ahead to the following year, the company's CFO has assembled this information:
$4,200.00
3,000.00
$1,200.00
350.00
$850.00
140.00
▪ Year-end sales are expected to be 4% higher than $4.2 billion in sales generated last year.
▪ Year-end operating costs, excluding depreciation, will equal 80% of sales.
▪ Depreciation costs are expected to increase at the same rate as sales.
▪ Interest costs are expected to remain unchanged.
▪ The tax rate is expected to remain at 40%.
On the basis of this information, what will be the forecast for Edwin's year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round
intermediate calculations. Round your answers to two decimal places.
Sales
Operating costs excluding depreciation
EBITDA
Depreciation
EBIT
Interest
EBT
Taxes
Net income
(in millions of dollars)
$
$
$
$
$
Transcribed Image Text:The AFN equation provides useful insights into the forecasting process, but this equation assumes that all of the firm's key ratios remain constant, which is not likely to hold true. Consequently, it is useful to forecast the firm's financial statements. The firm begins with forecasting its -Select- ✓ which then feeds into the firm's balance sheet. Management looks at operating ratios and their relationship with industry and benchmark averages. The forecasted income statement begins with the prior year's income statement and is adjusted for the sales growth forecast. Some inputs for the income statement are not under the firm's control - for example, tax and interest rates. The forecasted balance sheet is calculated from asset ratios that management has reviewed and changed based on industry and benchmark averages. An Excel spreadsheet is used for this analysis because changes in assumptions, financing, and ratios can be made to the statements to review alternative scenarios. The impact of these changes on the firm's forecasted financial statements ultimately can be used to improve the firm's operations. Quantitative Problem: At the end of last year, Edwin Inc. reported the following income statement (in millions of dollars): Sales Operating costs excluding depreciation EBITDA Depreciation EBIT Interest EBT Taxes (40%) Net income $710.00 284.00 $426.00 Looking ahead to the following year, the company's CFO has assembled this information: $4,200.00 3,000.00 $1,200.00 350.00 $850.00 140.00 ▪ Year-end sales are expected to be 4% higher than $4.2 billion in sales generated last year. ▪ Year-end operating costs, excluding depreciation, will equal 80% of sales. ▪ Depreciation costs are expected to increase at the same rate as sales. ▪ Interest costs are expected to remain unchanged. ▪ The tax rate is expected to remain at 40%. On the basis of this information, what will be the forecast for Edwin's year-end net income? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Enter all values as positive numbers. Do not round intermediate calculations. Round your answers to two decimal places. Sales Operating costs excluding depreciation EBITDA Depreciation EBIT Interest EBT Taxes Net income (in millions of dollars) $ $ $ $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education