NB: Please, do not use excel for the calculation, kindly do well and use formulas for the calculation. Also, take your time to analyse the question before providing answers. Thank you. Good Luck As an analyst for a domestic equity–income mutual fund, Robert Ass is evaluating Mosah Water Company (MWC), a publicly traded water utility, for possible inclusion in the approved list of investments. Robert Ass is conducting the analysis in mid-2013. Not all countries have traded water utility stocks. In developed economies such as the United States, about 85 percent of the population gets its water from government entities. A group of investor-owned water utilities, however, also supplies water to the public. With a market capitalization of about GH¢327 million as of mid-2013, MWC is among the ten largest publicly traded water utilities. MWC’s historical base is the Middlesex System, serving residential, industrial, and commercial customers in a well-developed area of central business district. Through various subsidiaries, MWC also provides water and wastewater collection and treatment services to areas of southern sectors. Hampered by a decline in earnings during the recent recession, net income growth during the past five years has been somewhat less than 2 percent. During the last five years, MWC’s return on equity averaged 7.8 percent with relatively little variation, and its profit margins are above industry averages. Because MWC obtains most of its revenue from the regulated business providing an important staple, water, to a relatively stable population, Robert Ass feels confident in forecasting future earnings and dividend growth. MWC appears to have a policy of small annual increases in the dividend rate, maintaining an average dividend payout ratio of approximately 80 percent. Other facts and forecasts includes: MWC’s per-share dividends for 2020 (D0) were GH¢0.74. Robert Ass forecasts a long-term earnings growth rate of 3.5 percent per year, somewhat above the 2.7 percent consensus 3–5-year earnings growth rate forecast reported by Zacks Investment Research (based on two analysts). MWC’s raw beta and adjusted beta are, respectively, 0.70 and 0.80 based on 60 monthly returns. The R2 associated with beta, however, is under 20 percent. Robert Ass estimates that MWC’s pretax cost of debt is 5.6 percent based on Standard & Poor’s issuer rating for MWC of A− and the current corporate yield curve. Kim’s estimate of MWC’s required return on equity is 7.00 percent. MWC’s current market price is GH¢20.50. Required: 1.Calculate the Gordon growth model estimate of value for MWC using Robert Ass’s required return on equity estimate. 2.State whether MWC appears to be overvalued, fairly valued, or undervalued based on the Gordon growth model estimate of value. 3. Justify the selection of the Gordon growth model for valuing MWC. 4.Calculate the CAPM estimate of the required return on equity for MWC under the assumption that beta regresses to the mean. (Assume an equity risk premium of 4.5 percent and a risk-free rate of 3 percent as of the price quotation date.)
NB: Please, do not use excel for the calculation, kindly do well and use formulas for the calculation. Also, take your time to analyse the question before providing answers. Thank you. Good Luck
As an analyst for a domestic equity–income mutual fund, Robert Ass is evaluating Mosah Water Company (MWC), a publicly traded water utility, for possible inclusion in the approved list of investments. Robert Ass is conducting the analysis in mid-2013. Not all countries have traded water utility stocks. In developed economies such as the United States, about 85 percent of the population gets its water from government entities. A group of investor-owned water utilities, however, also supplies water to the public. With a market capitalization of about GH¢327 million as of mid-2013, MWC is among the ten largest publicly traded water utilities. MWC’s historical base is the Middlesex System, serving residential, industrial, and commercial customers in a well-developed area of central business district. Through various subsidiaries, MWC also provides water and wastewater collection and treatment services to areas of southern sectors. Hampered by a decline in earnings during the recent recession, net income growth during the past five years has been somewhat less than 2 percent. During the last five years, MWC’s
MWC’s per-share dividends for 2020 (D0) were GH¢0.74. Robert Ass forecasts a long-term earnings growth rate of 3.5 percent per year, somewhat above the 2.7 percent consensus 3–5-year earnings growth rate forecast reported by Zacks Investment Research (based on two analysts). MWC’s raw beta and adjusted beta are, respectively, 0.70 and 0.80 based on 60 monthly returns. The R2 associated with beta, however, is under 20 percent. Robert Ass estimates that MWC’s pretax cost of debt is 5.6 percent based on Standard & Poor’s issuer rating for MWC of A− and the current corporate yield curve. Kim’s estimate of MWC’s required return on equity is 7.00 percent. MWC’s current market price is GH¢20.50.
Required:
1.Calculate the
2.State whether MWC appears to be overvalued, fairly valued, or undervalued based on the Gordon growth model estimate of value.
3. Justify the selection of the Gordon growth model for valuing MWC.
4.Calculate the
Step by step
Solved in 5 steps with 2 images
