Music teachers, Inc., is an educational association for music teachers that has 20000 members. The association operates from a central headquarters but has local membership chapters throughout the United States. Monthly meetings are held by the local chapters to discuss recent developments on topics of interest to music teachers. The association’s magazine, teachers’ Forum, is issued monthly with features about recent developments in the field. The association publishes books and report and also sponsors professional courses that quality for continuing professional education credit. The association’s statement of revenues and expenses for the current year is presented below. The board of Directors of Music Teachers, Inc., has requested that a segmented income statement be prepares showing the contribution of each other segment to the association. The association has four segments: Membership Division, Magazine Subscriptions Division, Books and Reports Division, and Continuing Education Division. Mike Doyle has been assigned responsibility for preparing the segmented income statement, and has gathered the following data: Music Teachers, Inc. Statement of Revenue and Expenses For the Year Ended November 30 Revenues $ 3,275,000 Expenses Salaries 920,000 Personnel costs 230,000 Occupancy costs 280,000 Reinbursement of member cosnts to local chapters 600,000 Other membership services 500,000 printing paper 320,000 postage and paper 1,760,000 Intructors's fees 80,000 General and administraive 38,000 Total expenses 3,144,000 Excess of revenues obver expenses $ 131,000 The 20,000 members of the association pay dues of $100 per year, of covers a one-year subscription to the teacher’ forum. Other benefits include membership in the association and chapter affiliation. The portion of the dues covering the magazine subscription ($20) should be assigned to the Magazine Subscription Division. A total 2,500 one-year subscription to Teachers’ forum were also sold last year to nonmembers and libraries at $30 per subscription. In additions to subscriptions, the journal generated $100,000 in advertising revenues. The cost to produce the teachers’ forum magazine included $7 per subscription for printing and paper and $4 per subscription for postage and shipping. A total 28,000 technical reports and professional texts were sold by Books and Reports Division at an average selling price per unit of $25. Average costs per publication were $4 for printing and paper and $2 for postage and shipping The association offers a variety of continuing education courses had a tuition cost of $75 each and were attended by 2,400 students. Outside instructors were paid to teach some courses. Salary costs and space occupied by division follow: Space Occupied Salaries Square feet Membership $ 210,000 2,000 Magazine Subscriptions 150,000 2,000 Books and Reports 300,000 3,000 Continuing Education 180,000 2,000 Corporate staff 80,000 1,000 Total $ 920,000 10,000 Personnel costs are 25% of the salaries in the separate division =s as well as for the corporate staff. The $280,000 in occupancy costs included $50,000 in rental cost for a warehouse used by Books and Reported Division for storage purposes. Printing and paper costs other than for magazine subscriptions and for books and report relate to the Continuing Education Division. General and administrative expenses include costs relating to overall administration of the association as a whole. The company’s corporate staff does some mailing of materials for general administrative purposes. The expenses that can be traced or assigned to the corporate staff, as well as any other expenses that are not traceable to the segments, will be treated as common costs. It is not necessary to distinguish between variable and fixed costs. Required Prepare a segmented income statement for Music Teachers, Inc. This statement should show the segment margin for each division as well as results for the association as a whole Give arguments for and against allocating all costs of the association to the four divisions.
Music teachers, Inc., is an educational association for music teachers that has 20000 members. The association operates from a central headquarters but has local membership chapters throughout the United States. Monthly meetings are held by the local chapters to discuss recent developments on topics of interest to music teachers. The association’s magazine, teachers’ Forum, is issued monthly with features about recent developments in the field. The association publishes books and report and also sponsors professional courses that quality for continuing professional education credit. The association’s statement of revenues and expenses for the current year is presented below.
The board of Directors of Music Teachers, Inc., has requested that a segmented income statement be prepares showing the contribution of each other segment to the association. The association has four segments: Membership Division, Magazine Subscriptions Division, Books and Reports Division, and Continuing Education Division. Mike Doyle has been assigned responsibility for preparing the segmented income statement, and has gathered the following data:
Music Teachers, Inc. | |
Statement of Revenue and Expenses | |
For the Year Ended November 30 | |
Revenues | $ 3,275,000 |
Expenses | |
Salaries | 920,000 |
Personnel costs | 230,000 |
Occupancy costs | 280,000 |
Reinbursement of member cosnts to local chapters | 600,000 |
Other membership services | 500,000 |
printing paper | 320,000 |
postage and paper | 1,760,000 |
Intructors's fees | 80,000 |
General and administraive | 38,000 |
Total expenses | 3,144,000 |
Excess of revenues obver expenses | $ 131,000 |
- The 20,000 members of the association pay dues of $100 per year, of covers a one-year subscription to the teacher’ forum. Other benefits include membership in the association and chapter affiliation. The portion of the dues covering the magazine subscription ($20) should be assigned to the Magazine Subscription Division.
- A total 2,500 one-year subscription to Teachers’ forum were also sold last year to nonmembers and libraries at $30 per subscription. In additions to subscriptions, the journal generated $100,000 in advertising revenues.
- The cost to produce the teachers’ forum magazine included $7 per subscription for printing and paper and $4 per subscription for postage and shipping.
- A total 28,000 technical reports and professional texts were sold by Books and Reports Division at an average selling price per unit of $25. Average costs per publication were $4 for printing and paper and $2 for postage and shipping
- The association offers a variety of continuing education courses had a tuition cost of $75 each and were attended by 2,400 students. Outside instructors were paid to teach some courses.
- Salary costs and space occupied by division follow:
-
Space Occupied Salaries Square feet Membership $ 210,000 2,000 Magazine Subscriptions 150,000 2,000 Books and Reports 300,000 3,000 Continuing Education 180,000 2,000 Corporate staff 80,000 1,000 Total $ 920,000 10,000 - Personnel costs are 25% of the salaries in the separate division =s as well as for the corporate staff. The $280,000 in occupancy costs included $50,000 in rental cost for a warehouse used by Books and Reported Division for storage purposes.
- Printing and paper costs other than for magazine subscriptions and for books and report relate to the Continuing Education Division.
- General and administrative expenses include costs relating to overall administration of the association as a whole. The company’s corporate staff does some mailing of materials for general administrative purposes.
The expenses that can be traced or assigned to the corporate staff, as well as any other expenses that are not traceable to the segments, will be treated as common costs. It is not necessary to distinguish between variable and fixed costs.
Required
- Prepare a segmented income statement for Music Teachers, Inc. This statement should show the segment margin for each division as well as results for the association as a whole
- Give arguments for and against allocating all costs of the association to the four divisions.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images