Monty Inc. Statement of Financial Position May 31, 2020, and May 31, 2019 2020 2019 Assets Cash $ 59,200 $23,100 Accounts receivable 77,000 55,400 Inventory 188,100 199,000 Prepaid insurance 8,700 6,800 Total current assets 333,000 284,300 Plant assets 581,000 512,000 Less: Accumulated depreciation 145,300 120,300 Net plant assets 435,700 391,700 Total assets $768,700 $676,000 Liabilities and Shareholders' Equity Accounts payable $122,000 $114,200 Salaries and wages payable 11,200 12,900 Interest payable 5,100 2,500 Total current liabilities 138,300 129,600 Mortgage payable Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity $768,700 $676,000 83,000 100,000 221,300 229,600 405,000 370,000 142,400 76,400 547,400 446,400 Monty Inc. Income Statement For the Year Ended May 31, 2020 Sales $960,000 Cost of goods sold 422,000 Gross margin 538,000 Expenses Salaries and wages expense 208,900 Other operating expenses 121,600 Depreciation expense 25,000 Total operating expenses 355,500 Operating income 182,500 Interest expense 26,100 Income before income tax 156,400 Income tax expense 55,400 Net earnings $101,000
Monty Inc. Statement of Financial Position May 31, 2020, and May 31, 2019 2020 2019 Assets Cash $ 59,200 $23,100 Accounts receivable 77,000 55,400 Inventory 188,100 199,000 Prepaid insurance 8,700 6,800 Total current assets 333,000 284,300 Plant assets 581,000 512,000 Less: Accumulated depreciation 145,300 120,300 Net plant assets 435,700 391,700 Total assets $768,700 $676,000 Liabilities and Shareholders' Equity Accounts payable $122,000 $114,200 Salaries and wages payable 11,200 12,900 Interest payable 5,100 2,500 Total current liabilities 138,300 129,600 Mortgage payable Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity $768,700 $676,000 83,000 100,000 221,300 229,600 405,000 370,000 142,400 76,400 547,400 446,400 Monty Inc. Income Statement For the Year Ended May 31, 2020 Sales $960,000 Cost of goods sold 422,000 Gross margin 538,000 Expenses Salaries and wages expense 208,900 Other operating expenses 121,600 Depreciation expense 25,000 Total operating expenses 355,500 Operating income 182,500 Interest expense 26,100 Income before income tax 156,400 Income tax expense 55,400 Net earnings $101,000
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 10MC
Related questions
Question
Monty Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its statement of
The rollowing is additional Informacon soous transectons cunne tie year shoes may sa, coat for Monty ancy which tohows arks. Plant assets costing $69,000 were purchased by paying $47,000 in cash and issuing 5,000 common shares. In order to supplement is casn, Monty Issued ,000 edditone common snares. Cash dividends of $35,000 were declared and paid at the end of the fiscal year
create cashflow direct method statement

Transcribed Image Text:Monty Inc.
Statement of Financial Position
May 31, 2020, and May 31, 2019
2020
2019
Assets
Cash
$ 59,200 $23,100
Accounts receivable
77,000
55,400
Inventory
188,100
199,000
Prepaid insurance
8,700
6,800
Total current assets
333,000
284,300
Plant assets
581,000
512,000
Less: Accumulated depreciation
145,300 120,300
Net plant assets
435,700 391,700
Total assets
$768,700 $676,000
Liabilities and Shareholders' Equity
Accounts payable
$122,000 $114,200
Salaries and wages payable
11,200
12,900
Interest payable
5,100
2,500
Total current liabilities
138,300
129,600
Mortgage payable
Total liabilities
Shareholders' equity
Common shares
Retained earnings
Total shareholders' equity
Total liabilities and shareholders' equity $768,700 $676,000
83,000
100,000
221,300
229,600
405,000 370,000
142,400
76,400
547,400 446,400
Monty Inc.
Income Statement
For the Year Ended May 31, 2020
Sales
$960,000
Cost of goods sold
422,000
Gross margin
538,000
Expenses
Salaries and wages expense
208,900
Other operating expenses
121,600
Depreciation expense
25,000
Total operating expenses
355,500
Operating income
182,500
Interest expense
26,100
Income before income tax
156,400
Income tax expense
55,400
Net earnings
$101,000
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you

Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning

Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning

Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning

Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning