month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May, and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Cash receipts from Total cash receipts Cash receipts from Total cash receipts CASTOR INCORPORATED Schedule of Cash Receipts from Sales April Beginning cash balance S Total cash available Less: Cash payments for: $ 44,800 $ CASTOR, INCORPORATED 0 $ $ $ (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, Mi and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your answers to the nearest whole dollar.) CASTOR INCORPORATED Schedule of Cash Receipts from Sales April May 44,800 $ 0 $ CASTOR, INCORPORATED Cash Budget April 56,000 $ 0 0 $ May June May 33,600 56,000 $ 0 0 $ 0 June 33,600 June 0 0

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Please do not give solution in image format thanku
Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the
next three months follow.
Budgeted
Sales
Cash payments for merchandise
purchases
April
May
$ 44,800
$ 56,000
28,280
23,520
Sales are 50% cash and 50% on credit. Sales in March were $33,600. All credit sales are collected in the month following the
sale. The March 31 balance sheet includes balances of $16,800 in cash and $2,800 in loans payable. A minimum cash balance
of $16,800 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $16,800.
Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary
cash balance above $16,800 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred
and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($7,000 per month), and rent ($4,200 per
month).
(a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May.
and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final
answers to the nearest whole dollar.)
Cash receipts from
Total cash receipts
Cash receipts from
Total cash receipts
CASTOR INCORPORATED
Schedule of Cash Receipts from Sales
April
Beginning cash balance
$ 44,800 $
Total cash available
Less: Cash payments for:
0 $
CASTOR, INCORPORATED
$
May
(a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, M
and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your
answers to the nearest whole dollar.)
CASTOR INCORPORATED
Schedule of Cash Receipts from Sales
April
$ 44,800 $
0 $
CASTOR, INCORPORATED
Cash Budget
April
56,000 $
0
0$
June
$ 33,600
24,080
May
June
May
56,000 $
33,600
0
0 $
o
June
33,600
June
0
0
Transcribed Image Text:Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow. Budgeted Sales Cash payments for merchandise purchases April May $ 44,800 $ 56,000 28,280 23,520 Sales are 50% cash and 50% on credit. Sales in March were $33,600. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $16,800 in cash and $2,800 in loans payable. A minimum cash balance of $16,800 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $16,800. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary cash balance above $16,800 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($7,000 per month), and rent ($4,200 per month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May. and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Cash receipts from Total cash receipts Cash receipts from Total cash receipts CASTOR INCORPORATED Schedule of Cash Receipts from Sales April Beginning cash balance $ 44,800 $ Total cash available Less: Cash payments for: 0 $ CASTOR, INCORPORATED $ May (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, M and June. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your answers to the nearest whole dollar.) CASTOR INCORPORATED Schedule of Cash Receipts from Sales April $ 44,800 $ 0 $ CASTOR, INCORPORATED Cash Budget April 56,000 $ 0 0$ June $ 33,600 24,080 May June May 56,000 $ 33,600 0 0 $ o June 33,600 June 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education