MarshaMarshaMarsha Inc. purchased 100% of the outstanding stock of Oh MyNose Inc. for purposes of horizontal consolidation and paid $2,000,000 cash for the stock. The balance sheets for the two companies immediately after the acquisition are as follows: Assets Book Value OhMyNose Inc. Balance Sheet as of 9/15/20X1 Fair Market Value Liabilities & Owners' Equity Book Value Fair Market Value $350.000 Assets MarshaMarshaMarsha Inc. Balance Sheet as of 9/15/20X1 Book Value $350 000 Liabilities & Owners' Equity Book Value 10.000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

please do not provide solution in image format thank you!

MarshaMarshaMarsha Inc. purchased 100% of the outstanding stock of Oh MyNose Inc. for purposes of horizontal consolidation and paid $2,000,000 cash for the stock. The balance sheets for the two companies immediately
after the acquisition are as follows:
Cash
A/R
Inventory
Net Fixed Assets
Trademarks
Total Assets:
Account
Cash
A/R
Assets
Inventory
Net Fixed Assets
Trademarks
Investment in Subsidiary
Book Value
Goodwill
A/P
Notes Payable
Bonds Payable
Mortgage Payable
Common Stock - Marsha(3)
$1,000,000
Common Stock-Oh MyNose
Retained Earnings-Marsha(3)
Retained Earnings-Oh My Nose
OhMyNose Inc.
Balance Sheet as of 9/15/20X1
$0
$0
250,000 250,000
150,000 150,000
500,000 1,000,000
100,000
500,000
Fair Market
Value
Totals
0
2,000,000
0
(1,500,000)
(500,000)
(3,100,000)
0
SO
Total Liabilities & O.E.:
$1,000,000
$6,350,000
Total Liabilities & O.E.:
A) Complete the below Consolidation Entries for the "Consolidation & Elimination Worksheet" for this acquisition as of the date of the acquisition by entering the proper debit and credit amounts in the gray-shaded cells below.
Consolidation Entries
Debit
Entry
Trial Balances
Combined
Marsha(3) Oh MyNose
$750,000
$0 $750,000
500,000 250,000 750,000
600,000 150,000 750,000
2,500,000 500,000 3,000,000
100,000 100,000
2,000,000
0
(1,000,000) (250,000) (1,250,000)
(250,000)
(50,000) (300,000)
0
(500,000) (500,000)
0 (1,500,000)
(500,000)
(25,000) "A"
(3,100,000)
(175,000) "A"
$0
(25,000)
Liabilities & Owners' Equity
Book Value
$250,000
50,000
A/P
Notes Payable
Bonds Payable
Total Liabilities:
(175,000)
$0
Common Stock
Retained Earnings
Total Equity:
0
Entry
"B"
"B"
"C"
500,000
$800,000
"B"
25,000
175,000
$200,000
Fair Market
Value
$250,000
50,000
450,000
SO
"A"
"B"
"C"
Credit
Cash
A/R
$0
Inventory
Net Fixed Assets
Investment in Subsidiary
Assets
Total Assets:
Consolidated Balance
$0
MarshaMarshaMarsha Inc.
Balance Sheet as of 9/15/20X1
Book Value
$750,000
500,000
600,000
2,500,000
2,000,000
Liabilities & Owners' Equity
A/P
Notes Payable
Mortgage Payable
Total Liabilities:
Common Stock
Retained Earnings
Total Equity:
Book Value
$1,000,000
250,000
1,500,000
$2,750,000
500,000
3,100,000
$3,600,000
$6,350,000
Entry "A" Eliminate the subsidiary's equity
against the parent's investment account
Entry "B" Adjust the net assets of the subsidiary
to Fair Market Value and offset to the
investment
Entry "C" Any remaining amount in the
investment account gets eliminated to
Goodwill
Transcribed Image Text:MarshaMarshaMarsha Inc. purchased 100% of the outstanding stock of Oh MyNose Inc. for purposes of horizontal consolidation and paid $2,000,000 cash for the stock. The balance sheets for the two companies immediately after the acquisition are as follows: Cash A/R Inventory Net Fixed Assets Trademarks Total Assets: Account Cash A/R Assets Inventory Net Fixed Assets Trademarks Investment in Subsidiary Book Value Goodwill A/P Notes Payable Bonds Payable Mortgage Payable Common Stock - Marsha(3) $1,000,000 Common Stock-Oh MyNose Retained Earnings-Marsha(3) Retained Earnings-Oh My Nose OhMyNose Inc. Balance Sheet as of 9/15/20X1 $0 $0 250,000 250,000 150,000 150,000 500,000 1,000,000 100,000 500,000 Fair Market Value Totals 0 2,000,000 0 (1,500,000) (500,000) (3,100,000) 0 SO Total Liabilities & O.E.: $1,000,000 $6,350,000 Total Liabilities & O.E.: A) Complete the below Consolidation Entries for the "Consolidation & Elimination Worksheet" for this acquisition as of the date of the acquisition by entering the proper debit and credit amounts in the gray-shaded cells below. Consolidation Entries Debit Entry Trial Balances Combined Marsha(3) Oh MyNose $750,000 $0 $750,000 500,000 250,000 750,000 600,000 150,000 750,000 2,500,000 500,000 3,000,000 100,000 100,000 2,000,000 0 (1,000,000) (250,000) (1,250,000) (250,000) (50,000) (300,000) 0 (500,000) (500,000) 0 (1,500,000) (500,000) (25,000) "A" (3,100,000) (175,000) "A" $0 (25,000) Liabilities & Owners' Equity Book Value $250,000 50,000 A/P Notes Payable Bonds Payable Total Liabilities: (175,000) $0 Common Stock Retained Earnings Total Equity: 0 Entry "B" "B" "C" 500,000 $800,000 "B" 25,000 175,000 $200,000 Fair Market Value $250,000 50,000 450,000 SO "A" "B" "C" Credit Cash A/R $0 Inventory Net Fixed Assets Investment in Subsidiary Assets Total Assets: Consolidated Balance $0 MarshaMarshaMarsha Inc. Balance Sheet as of 9/15/20X1 Book Value $750,000 500,000 600,000 2,500,000 2,000,000 Liabilities & Owners' Equity A/P Notes Payable Mortgage Payable Total Liabilities: Common Stock Retained Earnings Total Equity: Book Value $1,000,000 250,000 1,500,000 $2,750,000 500,000 3,100,000 $3,600,000 $6,350,000 Entry "A" Eliminate the subsidiary's equity against the parent's investment account Entry "B" Adjust the net assets of the subsidiary to Fair Market Value and offset to the investment Entry "C" Any remaining amount in the investment account gets eliminated to Goodwill
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Accounting for Corporate restructuring
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education