Maritza (which means "star of the sea") Joseph is preparing the 2022 budget for one of CK's kayaks. Extensive meetings with members of the sales department and executive management team have resulted in the following unit sales projections for 2022. Quarter 1 1,350 kayaks 1,300 kayaks Quarter 2 Quarter 1,100 kayaks 950 kayaks Quarter 4 CK's policy is to have finished goods ending inventory in a quarter equal to 15% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,250 units for the first quarter quarter. Ending inventory of finished goods at December 31, 2021, will be 250 kayaks. 1,550 units for the second Production of each kayak requires 65 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 17,600 pounds. The finishing kits are outsourced and can be purchased as they are needed. As a result, CK does not maintain a material amount of finishing kit inventory. The polyethylene powder used in these kayaks' costs $1.85 per pound, and the finishing kits cost $160 each. Production of a single kayak requires 2.5 hours of time by more experienced, type A employees and 4.2 hours of less-experienced type B employees. The type A employees are paid $30 per hour, and the type B employees are paid $15 per hour. Selling and administrative expenses for this line are expected to be $85 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 130% of labor çosts.
Maritza (which means "star of the sea") Joseph is preparing the 2022 budget for one of CK's kayaks. Extensive meetings with members of the sales department and executive management team have resulted in the following unit sales projections for 2022. Quarter 1 1,350 kayaks 1,300 kayaks Quarter 2 Quarter 1,100 kayaks 950 kayaks Quarter 4 CK's policy is to have finished goods ending inventory in a quarter equal to 15% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,250 units for the first quarter quarter. Ending inventory of finished goods at December 31, 2021, will be 250 kayaks. 1,550 units for the second Production of each kayak requires 65 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 17,600 pounds. The finishing kits are outsourced and can be purchased as they are needed. As a result, CK does not maintain a material amount of finishing kit inventory. The polyethylene powder used in these kayaks' costs $1.85 per pound, and the finishing kits cost $160 each. Production of a single kayak requires 2.5 hours of time by more experienced, type A employees and 4.2 hours of less-experienced type B employees. The type A employees are paid $30 per hour, and the type B employees are paid $15 per hour. Selling and administrative expenses for this line are expected to be $85 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 130% of labor çosts.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Please create the budgets in excel or google sheets. Thank you
Transcribed Image Text:Caribbean Kayaks (CK)
Maritza (which means "star of the sea") Joseph is preparing the 2022
budget for one of CK's kayaks. Extensive meetings with members of the
sales department and executive management team have resulted in the
following unit sales projections for 2022.
Quarter
1,350
1
kayaks
1,300
kayaks
1,100
kayaks
950 kayaks
Quarter
Quarter
3
Quarter
4
CK's policy is to have finished goods ending inventory in a quarter equal
to 15% of the next quarter's anticipated sales. Preliminary sales projections
for 2023 are 1,250 units for the first quarter and 1,550 units for the second
quarter. Ending inventory of finished goods at December 31, 2021, will be
250 kayaks.
Production of each kayak requires 65 pounds of polyethylene powder and
a finishing kit (rope, seat, hardware, etc.). Company policy is that the
ending inventory of polyethylene powder should be 20% of the amount
needed for production in the next quarter. Assume that the ending
inventory of polyethylene powder on December 31, 2021, is 17,600
pounds. The finishing kits are outsourced and can be purchased as they are
needed. As a result, CK does not maintain a material amount of finishing
kit inventory.
The polyethylene powder used in these kayaks' costs $1.85 per pound, and
the finishing kits cost $160 each. Production of a single kayak requires 2.5
hours of time by more experienced, type A employees and 4.2 hours of
less-experienced type B employees. The type A employees are paid $30
per hour, and the type B employees are paid $15 per hour.
Selling and administrative expenses for this line are expected to be $85 per
unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at
130% of labor costs.
Transcribed Image Text:4. Assume you are in a management position and are asked by top
executives to propose a sales price for this kayak model that
would be competitive, reasonable and profitable based on
projections. Knowing that if your proposal is accepted it could
mean a huge promotion and/or bonus. It is important that you
effectively support your pricing decision with sufficient
arguments/reasons to convince these executives of your proposal.
5. Using your sales pricing decision, prepare the following budgets
(again, be sure to include quarterly AND yearly totals):
a. Sales Budget
b. Budgeted Income Statement
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education