Maligalig Company                                         Comparative Statement of Financial Position                                                             December 31                                                       (in Thousand Dollars)   2017 2016 2015 ASSETS       Current Assets            Cash and Cash Equivalents 91,100 12,628 11,254      Short term Investments 193,230 12,000 12,000      Trade Receivables, net of $30,000 allowance 485,000 529,949 510,435      Note Receivable – related party 12,325 18,941 21,543      Other Receivables   80,532        Inventory 212,515 252,567 252,567      Prepaid Insurance 7,500 7,500 7,500           Total Current Assets 1,001,670 914,117 815,299 Non-Current Asset            Property, Plant and Equipment 209,330 209,330 209,330      Less Accumulated Depreciation 87,260 75,332 64,034           Total non-current Asset 122,070 133,998 145,296 TOTAL ASSET 1,123,740 1,048,115 960,595         LIABILITIES AND SHAREHOLDERS EQUITY       Current Liabilities            Accounts Payable 148,000 154,021 135,000      Accrued Expense 2,025 2,500 2,500      Notes Payable 22,325 21,300 21,750      Line of Credit 123,000 145,000 167,000      Current Portion of Long Term Debt 36,000 36,000 36,000           Total Current Liabilities 331,350 358,821 362,250 Non-Current Liabilities            Long Term Debt 114,686 117,343 117,345 Total Liabilities 446,036 476,164 479,595         Shareholders’ Equity            Ordinary Share, $1 par value 100,000 100,000 100,000      Premium on Ordinary Shares 50,000 50,000 50,000      Retained Earnings 527,704 421,951 331,000           Total Shareholders’ Equity 677,704 571,951 481,000 TOTAL LIABILITIES AND SHAREHOLDERS EQUITY 1,123,740 1,048,115 960,595                                                        Maligalig Company                                                Comparative Income Statement                                                For the year ended December 31                                                          (in Thousand Dollars)   2017 2016 Net Sales 2,013,225 1,986,456 Less: Cost of Sales 1,201,000 1,187,652 Gross Income 812,225 798,804 Less: Other Operating Expense 562,705 556,732 Operating Income 249,520 242,072 Less: Other Expense               Interest 16,383 16,453           Other Expense 4,884 2,600 Net Income before Taxes 228,253 223,019 Less: Income Tax 22,500 22,300 NET INCOME AFTER TAXES 205,753 200,719    Requirement: Compute the FINANCIAL ratios that measure Liquidity Current ratio Quick ratio Working capital

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Practice Pack

 

                                                       Maligalig Company

                                        Comparative Statement of Financial Position

                                                            December 31

                                                      (in Thousand Dollars)

 

2017

2016

2015

ASSETS

 

 

 

Current Assets

 

 

 

     Cash and Cash Equivalents

91,100

12,628

11,254

     Short term Investments

193,230

12,000

12,000

     Trade Receivables, net of $30,000 allowance

485,000

529,949

510,435

     Note Receivable – related party

12,325

18,941

21,543

     Other Receivables

 

80,532

 

     Inventory

212,515

252,567

252,567

     Prepaid Insurance

7,500

7,500

7,500

          Total Current Assets

1,001,670

914,117

815,299

Non-Current Asset

 

 

 

     Property, Plant and Equipment

209,330

209,330

209,330

     Less Accumulated Depreciation

87,260

75,332

64,034

          Total non-current Asset

122,070

133,998

145,296

TOTAL ASSET

1,123,740

1,048,115

960,595

 

 

 

 

LIABILITIES AND SHAREHOLDERS EQUITY

 

 

 

Current Liabilities

 

 

 

     Accounts Payable

148,000

154,021

135,000

     Accrued Expense

2,025

2,500

2,500

     Notes Payable

22,325

21,300

21,750

     Line of Credit

123,000

145,000

167,000

     Current Portion of Long Term Debt

36,000

36,000

36,000

          Total Current Liabilities

331,350

358,821

362,250

Non-Current Liabilities

 

 

 

     Long Term Debt

114,686

117,343

117,345

Total Liabilities

446,036

476,164

479,595

 

 

 

 

Shareholders’ Equity

 

 

 

     Ordinary Share, $1 par value

100,000

100,000

100,000

     Premium on Ordinary Shares

50,000

50,000

50,000

     Retained Earnings

527,704

421,951

331,000

          Total Shareholders’ Equity

677,704

571,951

481,000

TOTAL LIABILITIES AND SHAREHOLDERS EQUITY

1,123,740

1,048,115

960,595

 

                                                     Maligalig Company

                                               Comparative Income Statement

                                               For the year ended December 31

                                                         (in Thousand Dollars)

 

2017

2016

Net Sales

2,013,225

1,986,456

Less: Cost of Sales

1,201,000

1,187,652

Gross Income

812,225

798,804

Less: Other Operating Expense

562,705

556,732

Operating Income

249,520

242,072

Less: Other Expense

 

 

          Interest

16,383

16,453

          Other Expense

4,884

2,600

Net Income before Taxes

228,253

223,019

Less: Income Tax

22,500

22,300

NET INCOME AFTER TAXES

205,753

200,719

  

Requirement:

  1. Compute the FINANCIAL ratios that measure

Liquidity

  • Current ratio
  • Quick ratio
  • Working capital
  • Cash Ratio

Leverage

  • Degree of Operating Leverage
  • Financial leverage Ratio
  • Total Debt to Total Capital Ratio
  • Debt to Equity Ratio
  • Long Term Debt to Equity Ratio
  • Debt to Asset Ratio
  • Times Interest Earned

Operating Activity

  • Accounts Receivable Turnover
  • Days Sales in Receivable
  • Inventory Turnover
  • Days in Inventory

Profitability

  • Earnings per share
  • Return on Asset
  • Return on Equity
  • Operating Profit Margin
  • Net Profit Margin
  1. Analyze, interpret and draw conclusions based on the results of your computations.

 

Expert Solution
video

Learn your way

Includes step-by-step video

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education