Lessons Actual Results 155 Budget 150 Variances $36,920 $ 36,000 $920 F Instructor wages 9,870 9,750 120 U Aircraft depreciation 4, 160 U Fuel 2,470 1,950 520 U Maintenance 2,280 2,160 120 U Ground facility expenses 1,680 1,700 20 F Adeinistration 3,440 3,520 F Total expense Net operating inco 24,700 $12,220 23,880 820 U $ 12,120 $100 F After several months of using these reports, the owner has become frustrated. For example, she is quite confident that instructor wages were very tightly controlled in July, but the report shows an unfavorable variance. The planning budget was developed using the following formulas, where q is the number of lessons sold: Instructor wages Aircraft depreciation Ground facility expenses Administration Required: Cost Formulas $2480 $650 $320 $1,250 $30 $3,220 +$20 2. Complete the flexible budget performance report for the school for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (le., zero variance). Input all amounts as positive values.) Lessons Revenue TipTop Flight School Flexible Budget Performance Report For the Month Ended July 31 Actual Results 155 $ 36.920 Flexible Budget Planning Budget 150 $ 38.000 Expenses Instructor wages 9.870 9.780 Aircraft depression 4.960 4.800 Fuel 2.470 1.800 Maintenance 2.280 2.100 Ground facility expenses 1.000 1,700 Administration 3,440 3,020 Total expense 24,700 23.880 Net operating income 12.220 S 12,120
Lessons Actual Results 155 Budget 150 Variances $36,920 $ 36,000 $920 F Instructor wages 9,870 9,750 120 U Aircraft depreciation 4, 160 U Fuel 2,470 1,950 520 U Maintenance 2,280 2,160 120 U Ground facility expenses 1,680 1,700 20 F Adeinistration 3,440 3,520 F Total expense Net operating inco 24,700 $12,220 23,880 820 U $ 12,120 $100 F After several months of using these reports, the owner has become frustrated. For example, she is quite confident that instructor wages were very tightly controlled in July, but the report shows an unfavorable variance. The planning budget was developed using the following formulas, where q is the number of lessons sold: Instructor wages Aircraft depreciation Ground facility expenses Administration Required: Cost Formulas $2480 $650 $320 $1,250 $30 $3,220 +$20 2. Complete the flexible budget performance report for the school for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (le., zero variance). Input all amounts as positive values.) Lessons Revenue TipTop Flight School Flexible Budget Performance Report For the Month Ended July 31 Actual Results 155 $ 36.920 Flexible Budget Planning Budget 150 $ 38.000 Expenses Instructor wages 9.870 9.780 Aircraft depression 4.960 4.800 Fuel 2.470 1.800 Maintenance 2.280 2.100 Ground facility expenses 1.000 1,700 Administration 3,440 3,020 Total expense 24,700 23.880 Net operating income 12.220 S 12,120
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Lessons
Revenue
Expenses:
Instructor wages
Aircraft depreciation
Fuel
Maintenance
Ground facility expenses
Adeinistration
Total expense
Net operating income
Actual Results
155
$ 36,920
Budget
150
Variances
$ 928 F
$ 36,000
9,870
9,750
120 u
4,960
4,800
160 U
2,470
1,950
520 U
2,280
2,160
120 U
1,680
1,700
20 F
3,440
3,520
80 F
24,700
23,880
820 U
$ 12,220
$ 12,120
$100 F
After several months of using these reports, the owner has become frustrated. For example, she is quite confident that Instructor
wages were very tightly controlled in July, but the report shows an unfavorable variance.
The planning budget was developed using the following formulas, where qis the number of lessons sold:
Cost Formulas
Revenue
Instructor wages
Aircraft depreciation
Fuel
Maintenance
$2480
$650
$320
$130
$510
$110
Ground facility expenses
Administration
$1,250 +$30
$3,220 +$20
Required:
2. Complete the flexible budget performance report for the school for July. (Indicate the effect of each variance by selecting "F" for
favorable, "U" for unfavorable, and "None" for no effect (l.e., zero variance). Input all amounts as positive values.)
TipTop Flight School
Flexible Budget Performance Report
For the Month Ended July 31
Lessons
Revenue
Expenses:
Actual
Results
155
$ 36.920
Flexible
Budget
Planning
Budget
150
$ 38.000
Instructor wages
9.870
9.750
Aircraft depreciation
4.960
4.800
Fuel
2.470
1.960
Maintenance
2.280
2,100
Ground facility expenses
1,680
1,700
Administration
3,440
3,520
Total expense
24,700
23.880
Net operating income
S 12,220
S
12,120
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education