LearnCo Sales Budget For the Year Ending December 31, 20Y2 Product Unit Sales Volume Unit Selling Price Total Sales Basic Abacus 36,000 $7.00 $252,000 Deluxe Abacus 36,000 $13.00 468,000 Totals 72,000   $720,000   LearnCo Production Budget For the Year Ending December 31, 20Y2   Units Basic Units Deluxe Expected units to be sold (from Sales Budget) 36,000 36,000 Desired ending inventory, December 31, 20Y2 1,000 3,000 Total units available 35,000 33,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced 33,950 30,900   The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. This budget estimates the quantities of direct materials to be purchased to support budgeted production, along with desired inventory levels of direct materials. Before you make any changes to the budget, you review the information in the following Direct Materials Data Table and enter the units to be produced from the Production Budget panel. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that LearnCo has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar.     Direct Materials Data Table       Wood Pieces Beads Packages required per unit:       Basic abacus 1 2   Deluxe abacus 2 3 Cost per package:       Wood pieces $0.25     Beads $0.25   Units to be produced (from Production Budget):       Basic abacus       Deluxe abacus       LearnCo Direct Materials Purchases Budget For the Year Ending December 31, 20Y2   Direct Materials     Wood Pieces Beads Total Packages required for production:         Basic abacus         Deluxe abacus       Desired inventory, December 31, 20Y2 2,200 5,000   Total packages available       Estimated inventory, January 1, 20Y2 (3,500) (4,500)   Total packages to be purchased       Unit price (per package) x    x      Total direct materials to be purchased     $72,888

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
LearnCo
Sales Budget
For the Year Ending December 31, 20Y2
Product Unit Sales Volume Unit Selling Price Total Sales
Basic Abacus
36,000
$7.00 $252,000
Deluxe Abacus
36,000
$13.00 468,000
Totals 72,000   $720,000
 
LearnCo
Production Budget
For the Year Ending December 31, 20Y2
  Units Basic Units Deluxe
Expected units to be sold (from Sales Budget)
36,000
36,000
Desired ending inventory, December 31, 20Y2 1,000 3,000
Total units available
35,000
33,000
Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100)
Total units to be produced
33,950
30,900
 
The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. This budget estimates the quantities of direct materials to be purchased to support budgeted production, along with desired inventory levels of direct materials.
Before you make any changes to the budget, you review the information in the following Direct Materials Data Table and enter the units to be produced from the Production Budget panel. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that LearnCo has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar.
 
 
Direct Materials Data Table
 
 
  Wood Pieces Beads
Packages required per unit:    
  Basic abacus 1 2
  Deluxe abacus 2 3
Cost per package:    
  Wood pieces $0.25  
  Beads $0.25  
Units to be produced (from Production Budget):    
  Basic abacus
 
 
  Deluxe abacus
 
 
 
LearnCo
Direct Materials Purchases Budget
For the Year Ending December 31, 20Y2
  Direct Materials  
  Wood Pieces Beads Total
Packages required for production:      
  Basic abacus
 
 
 
  Deluxe abacus
 
 
 
Desired inventory, December 31, 20Y2 2,200 5,000  
Total packages available
 
 
 
Estimated inventory, January 1, 20Y2 (3,500) (4,500)  
Total packages to be purchased
 
 
 
Unit price (per package)
 
 
 
Total direct materials to be purchased
 
 
$72,888
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education