Laurman, Inc. is considering the following project: Required investment in equipment Project life 2,205,000 7 Salvage value 225,000 The project would provide net operating income each year as follows: Sales 2,750,000 Variable expenses 1,600,000 Contribution margin 1,150,000 Fixed expenses: Salaries, rent and other fixed out-of pocket costs 24 520,000 Depreciation 350,000 Total fixed expenses 870,000 Net operating income 280.000 Company discount rate 18% 1. Compute the annual net cash inflow from the project. 2. Complete the table to compute the net present value of the investment. %24
Laurman, Inc. is considering the following project: Required investment in equipment Project life 2,205,000 7 Salvage value 225,000 The project would provide net operating income each year as follows: Sales 2,750,000 Variable expenses 1,600,000 Contribution margin 1,150,000 Fixed expenses: Salaries, rent and other fixed out-of pocket costs 24 520,000 Depreciation 350,000 Total fixed expenses 870,000 Net operating income 280.000 Company discount rate 18% 1. Compute the annual net cash inflow from the project. 2. Complete the table to compute the net present value of the investment. %24
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Calibri
11
A A
%
Alignment Number Conditional Format as
Formatting Table Styles
Cell
Cells
Editing
Paste
BIU-
Clipboard a
Font
Styles
B24
fe
A
D
E
23
Now
1-7
24 Initial investment
25 Annual cost savings
26 Salvage value of the new machine
27 Total cash flows
28 Discount factor
1.000
29 Present value of the cash flows
30 Net present value
31
32 Use Excel's PV function to compute the present value of the future cash flows
33 Deduct the cost of the investment
34 Net present value
35
36 3. Use Excel's RATE function to compute the project's internal rate of return
37
38 4. Compute the project's payback period.
years
39
40 5. Compute the project's simple rate of return.
41
42
43
44
Sheet1
...
>

Transcribed Image Text:Calibri
11
A A
%
в I U
Alignment Number
Conditional Format as
Cll
Cells
Editing
Paste
Formatting Table Styles
Clipboard
Font
Styles
B24
fe
A
B
C
D
1 Laurman, Inc. is considering the following project:
2 Required investment in equipment
2$
2,205,000
3 Project life
7
4 Salvage value
225,000
5
6 The project would provide net operating income each year as follows:
7 Sales
2,750,000
8 Variable expenses
9 Contribution margin
10 Fixed expenses:
1,600,000
2$
1,150,000
11
Salaries, rent and other fixed out-of pocket costs
520,000
12
Depreciation
13 Total fixed expenses
350,000
870,000
14
Net operating income
280.000
15
16 Company discount rate
18%
17
18 1. Compute the annual net cash inflow from the project.
19
20 2. Complete the table to compute the net present value of the investment.
21
22
Year(s)
23
Now
1-7
Sheet1
...
>
%24
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education