Kent Corner Shoppe is a local convenience store with the following information:  October sales were $250,000.  Sales are projected to go up by 12% in November and another 30% in December and then return to the October level in January.  20% of sales are made in cash, while the remaining 80% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 2% transaction fee and deposit the net amount (sales price less the transaction fee) in the store’s bank account daily.  Kent Corner Shoppe’s gross profit is 25% of its sales revenue.  For the next several months, the store wants to maintain an ending merchandise inventory equal to $15,000+15%$15,000+15% of the next month’s cost of goods sold. The September 30 inventory was $43,125.  Expected monthly operating expenses include: Wages of store workers are $9,200 per month  Utilities expense of $1,000 in November and $1,500 in December  Property tax expense of $2,000 per month  Property and liability insurance expense of $500 per month  Depreciation expense of $6,500 per month  Transactions fees, as stated above, are 2% of credit and debit card sales  Requied: Prepare the following budgets for November and December: 1. Sales budget 2. Cost of goods sold, inventory and purchases budget 3. Operating expense budget

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Kent Corner Shoppe is a local convenience store with the following information:

  •  October sales were $250,000. 
  • Sales are projected to go up by 12% in November and another 30% in December and then return to the October level in January. 
  • 20% of sales are made in cash, while the remaining 80% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 2% transaction fee and deposit the net amount (sales price less the transaction fee) in the store’s bank account daily. 
  • Kent Corner Shoppe’s gross profit is 25% of its sales revenue. 
  • For the next several months, the store wants to maintain an ending merchandise inventory equal to $15,000+15%$15,000+15% of the next month’s cost of goods sold. The September 30 inventory was $43,125.
  •  Expected monthly operating expenses include:
    1. Wages of store workers are $9,200 per month 
    2. Utilities expense of $1,000 in November and $1,500 in December 
    3. Property tax expense of $2,000 per month 
    4. Property and liability insurance expense of $500 per month 
    5. Depreciation expense of $6,500 per month 
    6. Transactions fees, as stated above, are 2% of credit and debit card sales 

Requied: Prepare the following budgets for November and December:

1. Sales budget

2. Cost of goods sold, inventory and purchases budget

3. Operating expense budget

4. Budgeted income statement

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education