K Fountain Office Supply's March 31, 2024, balance sheet follows: (Click the icon to view the balance sheet) Data table Current Assets Cash Accounts Receivable Merchandise Inventory Prepaid Insurance Total Current Assets Property, Plant, and Equipment. Equipment and Fixtures Less Accumulated Depreciation Total Assets Current Liabilities Liabilities Accounts Payable Salaries and Commissions Payable Total Liabilities $ $ 34,000 21,000 14,500 2,200 34,000 (28,000) $ $ 10,000 3,750 $ 71,700 6,000 77,700 13,750 X More info a. b. C. d. Sales in April are expected to be $60,000 Fountain forecasts that monthly sales will increase 2% over April sales in May June's sales will increase by 4% over April sales July sales will increase 20% over April sales. Fountain maintains inventory of $7,000 plus 25% of the cost of goods sold budgeted for the The budget committee of Fountain Office Supply has assembled the following data i (Click the icon to view the data) following month Cost of goods sold equal 50% of sales revenue. www **** Monthly salanes amount to $9,000 Sales commissions equal 5% of sales for that month. Other monthly expenses are as follows • Rent: $3,200 . Depreciation: $400 Insurance $200 Income tax $2,000 r April and May Print Done --X
K Fountain Office Supply's March 31, 2024, balance sheet follows: (Click the icon to view the balance sheet) Data table Current Assets Cash Accounts Receivable Merchandise Inventory Prepaid Insurance Total Current Assets Property, Plant, and Equipment. Equipment and Fixtures Less Accumulated Depreciation Total Assets Current Liabilities Liabilities Accounts Payable Salaries and Commissions Payable Total Liabilities $ $ 34,000 21,000 14,500 2,200 34,000 (28,000) $ $ 10,000 3,750 $ 71,700 6,000 77,700 13,750 X More info a. b. C. d. Sales in April are expected to be $60,000 Fountain forecasts that monthly sales will increase 2% over April sales in May June's sales will increase by 4% over April sales July sales will increase 20% over April sales. Fountain maintains inventory of $7,000 plus 25% of the cost of goods sold budgeted for the The budget committee of Fountain Office Supply has assembled the following data i (Click the icon to view the data) following month Cost of goods sold equal 50% of sales revenue. www **** Monthly salanes amount to $9,000 Sales commissions equal 5% of sales for that month. Other monthly expenses are as follows • Rent: $3,200 . Depreciation: $400 Insurance $200 Income tax $2,000 r April and May Print Done --X
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Prepare fountain sales budget for April and May 2024. Round all calculations to the nearest dollar.
Prepare fountains, inventory, purchases, and cost of good sold budget for April and May.

Prepare fountain, selling and administrative expense budget for April and May.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Step 1: Meaning of Sales, Cost of good sold, Selling and administrative expense budget.
VIEWStep 2: Calculation of Sales Budget, Cost of Good Sold Budget
VIEWStep 3: Calculation of Desired Ending Inventory for April & May
VIEWStep 4: Calculation of inventory, purchase, and cost of goods sold budget
VIEWStep 5: Calculation of selling and administrative budget
VIEWSolution
VIEWTrending now
This is a popular solution!
Step by step
Solved in 6 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education