Jonathon Miller's Co, has provided the following information concerning a capital budgeting project: Investment required in equipment $160,000 Expected life of the project 4 years Salvage value of the equipment $0 Annual sales $360,000 Annual cash operating expenses $290,000 Working capital requirement $20,000 One-time renovation expense in year 3 $20,000 The company’s income tax rate is 30% and its after-tax discount rate is 8%. The working capital would be required immediately and would be released for use elsewhere at the end of the project. The company uses straight-line depreciation on all equipment. Assume cash flows occur at the end of the year except for the initial investments. The company takes income taxes into account in its capital budgeting. The net present value of the entire project is closest to: The following tables have been provided for your reference (using tables provided is optional): Present Value of $1; 1 / (1+r)n Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 2 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 Present Value of an Annuity of $1 in Arrears; 1/r[1-(1/r)n] Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 2 1.886 1.859 1.833 1.808 1.783 1.759 1.736 1.713 1.690 3 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.444 2.402 4 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.102 3.037 5 4.452 4.329 4.212 4.100 3.993 3.890 3.791 3.696 3.605 Choose one below: $70,000 $40,916 $10,916 $25,616 There is no correct solution $50,660
Jonathon Miller's Co, has provided the following information concerning a capital budgeting project:
Investment required in equipment | $160,000 |
Expected life of the project | 4 years |
Salvage value of the equipment | $0 |
Annual sales | $360,000 |
Annual cash operating expenses | $290,000 |
Working capital requirement | $20,000 |
One-time renovation expense in year 3 | $20,000 |
The company’s income tax rate is 30% and its after-tax discount rate is 8%. The working capital would be required immediately and would be released for use elsewhere at the end of the project. The company uses straight-line
The
The following tables have been provided for your reference (using tables provided is optional):
Present Value of $1; 1 / (1+r)n
Periods | 4% | 5% | 6% | 7% | 8% | 9% | 10% | 11% | 12% |
1 | 0.962 | 0.952 | 0.943 | 0.935 | 0.926 | 0.917 | 0.909 | 0.901 | 0.893 |
2 | 0.925 | 0.907 | 0.890 | 0.873 | 0.857 | 0.842 | 0.826 | 0.812 | 0.797 |
3 | 0.889 | 0.864 | 0.840 | 0.816 | 0.794 | 0.772 | 0.751 | 0.731 | 0.712 |
4 | 0.855 | 0.823 | 0.792 | 0.763 | 0.735 | 0.708 | 0.683 | 0.659 | 0.636 |
5 | 0.822 | 0.784 | 0.747 | 0.713 | 0.681 | 0.650 | 0.621 | 0.593 | 0.567 |
Present Value of an
Periods | 4% | 5% | 6% | 7% | 8% | 9% | 10% | 11% | 12% |
1 | 0.962 | 0.952 | 0.943 | 0.935 | 0.926 | 0.917 | 0.909 | 0.901 | 0.893 |
2 | 1.886 | 1.859 | 1.833 | 1.808 | 1.783 | 1.759 | 1.736 | 1.713 | 1.690 |
3 | 2.775 | 2.723 | 2.673 | 2.624 | 2.577 | 2.531 | 2.487 | 2.444 | 2.402 |
4 | 3.630 | 3.546 | 3.465 | 3.387 | 3.312 | 3.240 | 3.170 | 3.102 | 3.037 |
5 | 4.452 | 4.329 | 4.212 | 4.100 | 3.993 | 3.890 | 3.791 | 3.696 | 3.605 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images