Jam Ltd: Statement of financial performance for the year ended 31December 2021£Sales revenue9,240,000Cost of sales(5,270,400)Gross profit3,969,600Investment income40,000Administrative expenses(2,400,000)Distribution costs(196,000)Profit before interest and taxation1,413,600Finance cost(540,000)Profit before taxation873,600Taxation(276,000)Profit for the year597,600During the year, property, plant and equipment was sold for £60,000. The originalcost of these assets was £1,800,000 and the accumulated depreciation on thedate of disposal was £1,440,000.Investment income relates to interest.Required(a) Prepare the reconciliation of profit before tax to net cash flow generatedfrom / (used in) operating activities. Remember to show your workings.(b) Prepare an extract of the cash flow statement to calculate the net cash flowgenerated from / (used in) investing activities. Remember to show yourworkings.(c) Comment on the performance of Jam Ltd in relation to investing activities asindicated by the net cash flow generated from / (used in) investing activities. Below are Jam Ltd's statements of financial position as at 31 December 2021and 2020 and statement of financial performance for the year ended 31Question 2December 2021.Jam Ltd: Statements of financialpositionas at 31 December20212020ASSETS£Non-current assetsProperty, plant and equipment at cost7,800,0007,440,000Accumulated depreciation(2,640,000)(2,160,000)Net book value5,160,0005,280,000Investments1,200,000300,000Total non-current assets6,360,0005,580,000Current assetsInventory2,080,0002,822,000Receivables2,175,0002,648,400Interest receivable5,0008,000Bank524,000Total current assets4,260,0006,002,400Total assets10,620,00011,582,400EQUITY AND LIABILITIESShare capital and reservesOrdinary shares of £1 each3,790,0002,000,000Preference share capital50,000820,000Retained earnings648,00050,400Total equity4,488,0002,870,400LiabilitiesNon-current liabilities: bonds3,500,0006,480,000Current liabilitiesBank overdraft736,000Interest payable96,00040,000Payables1,560,0002,072,000Corporation taxation payable240,000120,000Total non-current liabilities2,632,0002,232,000Total liabilities6,132,0008,712,000Total equity and liabilities10,620,00011,582,400

The income statement does not show the profit or loss (loss here) from the sale of plant, property,…

Jam Ltd: Statement of financial performance for the year ended 31 December 2021 Sales revenue 9,240,000 Cost of sales |(5,270,400) Gross profit 3,969,600 Investment income 40,000 Administrative expenses (2,400,000) Distribution costs (196,000) Profit before interest and taxation 1,413,600 Finance cost (540,000) Profit before taxation 873,600 Taxation (276,000) Profit for the year 597,600 During the year, property, plant and equipment was sold for £60,000. The original cost of these assets was £1,800,000 and the accumulated depreciation on the date of disposal was £1,440,000. Investment income relates to interest. Required (a) Prepare the reconciliation of profit before tax to net cash flow generated from / (used in) operating activities. Remember to show your workings. (b) Prepare an extract of the cash flow statement to calculate the net cash flow generated from / (used in) investing activities. Remember to show your workings. (c) Comment on the performance of Jam Ltd in relation to investing activities as indicated by the net cash flow generated from / (used in) investing activities.

Jam Ltd: Statement of financial performance for the year ended 31 December 2021 Sales revenue 9,240,000 Cost of sales |(5,270,400) Gross profit 3,969,600 Investment income 40,000 Administrative expenses (2,400,000) Distribution costs (196,000) Profit before interest and taxation 1,413,600 Finance cost (540,000) Profit before taxation 873,600 Taxation (276,000) Profit for the year 597,600 During the year, property, plant and equipment was sold for £60,000. The original cost of these assets was £1,800,000 and the accumulated depreciation on the date of disposal was £1,440,000. Investment income relates to interest. Required (a) Prepare the reconciliation of profit before tax to net cash flow generated from / (used in) operating activities. Remember to show your workings. (b) Prepare an extract of the cash flow statement to calculate the net cash flow generated from / (used in) investing activities. Remember to show your workings. (c) Comment on the performance of Jam Ltd in relation to investing activities as indicated by the net cash flow generated from / (used in) investing activities.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: Income Statements for the Year Ended 31st Dec 2020 KM Ltd ROW Ltd…

A: Hi student Since there are multiple subparts, we will answer only first three subparts. If you want…

Q: Selected data from ABC Co. for 2021 appear below: Sales $100,000 Operating expenses $18,000 60,000…

A: Profit margin % = (Net income ÷ sales ) × 100. Where , Net income is profit after taxes .

Q: Selected comparative statement data for Oriole Company are presented below. All balance sheet data…

A: Ratio analysis helps to analyze the financial statements of the company. The management can take…

Q: Partial Income Statement of ABC Corp. In 2021 Sales revenue $350,200 Cost of goods sold $142,000…

A: Net income is the amount left from revenue after all the expenses and taxes.

Q: THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In millions except per…

A: Ratio Analysis: Ratio analysis is a quantitative method of gaining insight into a company's…

Q: Income Statements for the Year Ended 31st Dec 2020 KM Ltd ROW Ltd…

A: Ratio analysis means where different ratio of various years of years companies has been compared and…

Q: What is the external financing needed?

A: External financing needed is the amount of additional funds required by the company to support the…

Q: What are the net sales from the following income statement? Income Statement Sales $12,900 Returns…

A: Introduction: Sales are any operating incomes earned by a company thru the business activities, such…

Q: Income Statement (Extract) for the year ended 31 March 2018 2019 £ £ Sales 3,000,000…

A: Financial ratio is an arithmetic expression used to describe the significant relationship between…

Q: Prepare a corporate income statement. (List other revenues before other expenses.)

A: Income statement is a financial statement that shows company's profit or loss over a period of time.…

Q: ABC Co. has the following data for 2021: Total Assets $100,000 Debt ratio Profit margin Tax rate The…

A: 1. Asset turnover ratio = sales ÷ Total assets 2. Profit margin = ( Net income ÷ sales) × 100 3.…

Q: Sales $200,000 Interest expenses $10,000 Tax $5,000 Administration expenses $2,000 Advertisement…

A: As posted multiple independent questions we are answering only first question kindly repost the…

Q: 2019: Profit Margin – Profit $1435 / Net Sales $38,464 = 0.037:1 OR 3.7% Working Capital – Current…

Q: 5.1.6 Acid test ratio 5.1.7 Dividend yield

A: Dividend yield is the yield which has been earned on a share of the company by dividing the dividend…

Q: Income Statements for the Year Ended 31st Dec 2020 KM Ltd ROW Ltd…

A: Ratio analysis is used to analyze a company's operating effectiveness and financial position, which…

Q: Financial information of Aris company are given below. $ Revenue 70000 Net profit 11200 Total…

A: Ratio analysis is a very important technique of financial management analysis. Under this, various…

Q: Skysong Inc, a greeting card company, had the following statements prepared as of December 31, 2020.…

A: A cash flow statement indicates cash inflow and cash outflow information of a particular time…

Q: Berry Corporation reports the following information. Cash Net operating working capital Net…

A: Answer:- Formula:- Residual operating income (ROPI) = (Net operating profit after tax) - (rw x Net…

Q: SUNLAND COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales…

A: Accounting ratios are the set of financial ratios which shows the efficiency, activity and…

Q: For 2020, Madsen would report other comprehensive income of

A: OCI, or Other Comprehensive Income, comprises components that affect equity but are not included in…

Q: Cochran corporation, Inc. has the following income statement: Cochran corporation, Inc. Income…

A: Formula: Percentage assigned to operating expenses = ( Operating expenses / Net sales ) x 100

Question

Jam Ltd: Statement of financial performance for the year ended 31
December 2021
£
Sales revenue
9,240,000
Cost of sales
(5,270,400)
Gross profit
3,969,600
Investment income
40,000
Administrative expenses
(2,400,000)
Distribution costs
(196,000)
Profit before interest and taxation
1,413,600
Finance cost
(540,000)
Profit before taxation
873,600
Taxation
(276,000)
Profit for the year
597,600
During the year, property, plant and equipment was sold for £60,000. The original
cost of these assets was £1,800,000 and the accumulated depreciation on the
date of disposal was £1,440,000.
Investment income relates to interest.
Required
(a) Prepare the reconciliation of profit before tax to net cash flow generated
from / (used in) operating activities. Remember to show your workings.
(b) Prepare an extract of the cash flow statement to calculate the net cash flow
generated from / (used in) investing activities. Remember to show your
workings.
(c) Comment on the performance of Jam Ltd in relation to investing activities as
indicated by the net cash flow generated from / (used in) investing activities.

Below are Jam Ltd's statements of financial position as at 31 December 2021
and 2020 and statement of financial performance for the year ended 31
Question 2
December 2021.
Jam Ltd: Statements of financial
position
as at 31 December
2021
2020
ASSETS
£
Non-current assets
Property, plant and equipment at cost
7,800,000
7,440,000
Accumulated depreciation
(2,640,000)
(2,160,000)
Net book value
5,160,000
5,280,000
Investments
1,200,000
300,000
Total non-current assets
6,360,000
5,580,000
Current assets
Inventory
2,080,000
2,822,000
Receivables
2,175,000
2,648,400
Interest receivable
5,000
8,000
Bank
524,000
Total current assets
4,260,000
6,002,400
Total assets
10,620,000
11,582,400
EQUITY AND LIABILITIES
Share capital and reserves
Ordinary shares of £1 each
3,790,000
2,000,000
Preference share capital
50,000
820,000
Retained earnings
648,000
50,400
Total equity
4,488,000
2,870,400
Liabilities
Non-current liabilities: bonds
3,500,000
6,480,000
Current liabilities
Bank overdraft
736,000
Interest payable
96,000
40,000
Payables
1,560,000
2,072,000
Corporation taxation payable
240,000
120,000
Total non-current liabilities
2,632,000
2,232,000
Total liabilities
6,132,000
8,712,000
Total equity and liabilities
10,620,000
11,582,400

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Cash Flow Statement:

VIEW

Solution:

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

Excerpts from TPX Company's December 31, 2021 and 2020, financial statements are presented below: 2021 2020 Accounts receivable $82,000 $81,000 Inventory 90,000 73,000 Net sales 420,000 375,000 Cost of goods sold 260,000 221,000 Total assets 825,000 760,000 Total stockholders' equity 490,000 450,000 Net income 78,000 58,000 TPX Company's 2021 gross profit ratio is: (Round your answer to one decimal place.) Multiple Choice 61.9%. 43.1%. 47.1%. 38.1%.
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 15,000,000 $ 9,600,000 Cost of goods sold 9,200,000 6,000,000 Gross profit 5,800,000 3,600,000 Operating expenses 3,200,000 2,600,000 Operating income 2,600,000 1,000,000 Gain on sale of division 600,000 — 3,200,000 1,000,000 Income tax expense 800,000 250,000 Net income $ 2,400,000 $ 750,000 On October 15, 2021, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2021, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows: 2021 $400,000 2020 $300,000 Assume…
None
The following are comparative financial statements of Excellent Marketing Pte Ltd: Excellent Marketing Pte Ltd Comparative Income Statements For the year ended 31 December, 2021 2020 2019 Sales 298,200 249,000 215,700 COGS 108,890 84,262 66,200 Gross Profit 189,310 164,738 149,500 Selling Expenses 34,020 29,685 27,000 Administrative Expenses 25,140 21,915 23,550 Total Expenses 59,160 51,600 50,550 Profit before tax 130,150 113,138 98,950 Income tax Expenses 9,075 8,865 7,950 Net profit 121,075 104,273 91,000 (i) Show the income statement data for the three years in common-size percents. (ii) Interpret the percentage computed and elaborate on the changes to the company performance over the years presented
Caesar Limited The Statement of Comprehensive Income of Caesar Limited for the year to 31st December 2021 is shown below. The company's statement of financial position as of that date (with comparative figures for 2020) is also shown. Caesar LimitedStatement of Comprehensive Income for the year to 31st December 2021 2021 £'000 Sales 4,450 Cost of sales (2,738) Gross profit 1,712 Administration and distribution expenses (980) Interest payable (740) Dividend received 649 Profit before tax 641 Taxation (200) Profit after tax 441 Caesar Limited Statements of Financial Position as at 31 December 2021 and 2020 2021 2020 £'000 £'000 ASSETS: Non-current assets Property, plants and equipment 3,450 3,340 Investments 840 840 4,290 4,180 Current assets Inventories 790 588 Trade receivables 423 541 Cash at bank 621 1,834 --- 1,129 6,124…
10 - T&T Company's selected financial statements items are given as following. Total net sales equals to 100.000 TL, COGS equals to 50.000 TL, operating expenses equals to 20.000 TL, interest expenses equals to 10.000 TL, tax expenses 5.000 TL, total depreciation & amortization expenses equals to 15.000 TL. Calculate the EBITDA/Interest Expense ratio of the company for the year 2020. a) 2,50 b) O 01374 3,00 c) O 4,50 d) 5,00