It is January 1st, 2014 and Oscar D’Souza has decided to start a new business. He wants to forecast the first year’s Income Statement and Balance sheet. He believes the assumptions below are reasonable – and wants you to assist him by creating the forecasted statements. You agree. Please construct an Income Statement and Balance Sheet from the information provided below. First year sales will total $100,000 Gross margins will be 50% Operating margins will be 20% Accounts Receivables will be about 15% of sales Inventory will be 12% of sales Accounts Payable will be 5% of sales Accrued expenses payable will be 7% of sales The Bank of Connecticut will provide a loan of $30,000. The annual interest will be 8%, compounded annually. Interest only payments are needed – until the loan is due in 5 years, where a balloon payment for the full balance must be paid. The combined federal and provincial tax rates will be 30% Capital equipment purchases will be made at the start of the year. These will total $35,000. These will depreciate at 10% per year D’Souza wants ending cash to be $24,500; he feels he needs this on hand at year-end D’Souza will provide any other capital needed in the form of equity financing
It is January 1st, 2014 and Oscar D’Souza has decided to start a new business. He wants to forecast the first year’s Income Statement and Balance sheet. He believes the assumptions below are reasonable – and wants you to assist him by creating the forecasted statements. You agree. Please construct an Income Statement and Balance Sheet from the information provided below. First year sales will total $100,000 Gross margins will be 50% Operating margins will be 20% Accounts Receivables will be about 15% of sales Inventory will be 12% of sales Accounts Payable will be 5% of sales Accrued expenses payable will be 7% of sales The Bank of Connecticut will provide a loan of $30,000. The annual interest will be 8%, compounded annually. Interest only payments are needed – until the loan is due in 5 years, where a balloon payment for the full balance must be paid. The combined federal and provincial tax rates will be 30% Capital equipment purchases will be made at the start of the year. These will total $35,000. These will depreciate at 10% per year D’Souza wants ending cash to be $24,500; he feels he needs this on hand at year-end D’Souza will provide any other capital needed in the form of equity financing
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
- It is January 1st, 2014 and Oscar D’Souza has decided to start a new business. He wants to
forecast the first year’s Income Statement and Balance sheet. He believes the assumptions below are reasonable – and wants you to assist him by creating the forecasted statements. You agree. Please construct an Income Statement and Balance Sheet from the information provided below.
- First year sales will total $100,000
- Gross margins will be 50%
- Operating margins will be 20%
- Accounts Receivables will be about 15% of sales
- Inventory will be 12% of sales
- Accounts Payable will be 5% of sales
- Accrued expenses payable will be 7% of sales
- The Bank of Connecticut will provide a loan of $30,000. The annual interest will be 8%, compounded annually. Interest only payments are needed – until the loan is due in 5 years, where a balloon payment for the full balance must be paid.
- The combined federal and provincial tax rates will be 30%
- Capital equipment purchases will be made at the start of the year. These will total $35,000. These will
depreciate at 10% per year - D’Souza wants ending cash to be $24,500; he feels he needs this on hand at year-end
- D’Souza will provide any other capital needed in the form of equity financing
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education