Pro Forma Financial Statements income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT Interest Expense (net) Pre-tax Income Income Tax Net Income $214,163 (110,332) $103,831 (6,535) $97,296 (628) $96,668 (33,834) $62,834 Balance Sheet Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant, and Equipment Total Assets Liabilities and Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity $16,530 2,204 4,430 $23,164 10,921 $34,085 $1,719 3,900 $5,619 $34,493 $40,112
Pro Forma Financial Statements income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT Interest Expense (net) Pre-tax Income Income Tax Net Income $214,163 (110,332) $103,831 (6,535) $97,296 (628) $96,668 (33,834) $62,834 Balance Sheet Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant, and Equipment Total Assets Liabilities and Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity $16,530 2,204 4,430 $23,164 10,921 $34,085 $1,719 3,900 $5,619 $34,493 $40,112
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:Statements
Pro Forma Financial Statements
Income Statement
Sales
Costs Except Depreciation
EBITDA
Depreciation
EBIT
Interest Expense (net)
Pre-tax Income
Income Tax
Net Income
$214,163
(110,332)
$103,831
(6,535)
$97,295
(628)
$96,668
(33,834)
$62.834
Balance Sheet
Assets
Cash and Equivalents
Accounts Receivable
Inventories
Total Current Assets
Property, Plant, and Equipment
Total Assets
Liabilities and Equity
Accounts Payable
Debt
Total Liabilities
Stockholders' Equity
Total Liabilities and Equity
$16,530
2,204
4,430
$23,164
10,921
$34,085
$1,719
3,900
$5,619
$34,493
$40,112
1
x

Transcribed Image Text:Based on Jim's expectation of 10.2% sales growth and payout ratio of 85.64% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net
new financing needed for Jim's Espresso?
Click the icon to view the pro forma financial statements.
(Select from the drop-down menu)
The total new
financing will be $(Round to the nearest dollar)
required
excess
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education