Input area: Installation cost Pretax salvage value Operating cost per year Initial NWC SASASA A $ 385,000 $ 60,000 $ 135,000 $ 35,000 Tax rate 21% Discount rate 10% Output area: Aftertax salvage value Year 1 OCF Year 2-5 OCF Year 5 net cash flow NPV SA SASA A $ 47,400 $ 187,500 $ 106,650 $ 189,050
Input area: Installation cost Pretax salvage value Operating cost per year Initial NWC SASASA A $ 385,000 $ 60,000 $ 135,000 $ 35,000 Tax rate 21% Discount rate 10% Output area: Aftertax salvage value Year 1 OCF Year 2-5 OCF Year 5 net cash flow NPV SA SASA A $ 47,400 $ 187,500 $ 106,650 $ 189,050
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Answer using excel and make sure answer is correct. here is the data only answer based on this
![Input area:
Installation cost
Pretax salvage value
Operating cost per year
Initial NWC
SASASA A
$
385,000
$
60,000
$
135,000
$
35,000
Tax rate
21%
Discount rate
10%
Output area:
Aftertax salvage value
Year 1 OCF
Year 2-5 OCF
Year 5 net cash flow
NPV
SA SASA A
$
47,400
$
187,500
$
106,650
$
189,050](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd9c830ab-8782-4e38-b709-675cb890d46a%2F0499f8c8-e23b-4382-998c-b355b3d811d5%2Fude1npi_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Input area:
Installation cost
Pretax salvage value
Operating cost per year
Initial NWC
SASASA A
$
385,000
$
60,000
$
135,000
$
35,000
Tax rate
21%
Discount rate
10%
Output area:
Aftertax salvage value
Year 1 OCF
Year 2-5 OCF
Year 5 net cash flow
NPV
SA SASA A
$
47,400
$
187,500
$
106,650
$
189,050
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education