INFORMATION The financial position of Gatti Limited as at 31 December 2022 is reflected the following statement: Statement of Financial Position as at 31 December 2022 ASSETS Non-current assets Property, plant and equipment Fixed deposits Current assets Inventories Accounts receivable Cash and cash equivalents Total assets EQUITY AND LIABILITIES Equity Ordinary share capital Retained earnings Non-current liabilities Long-term loan Current liabilities Accounts payable Total equity and liabilities R 1 400 000 1 200 000 200 000 5 800 000 3 400 000 2 000 000 400 000 7 200 000 4 680 000 3 600 000 1 080 000 720 000 720 000 1 800 000 1 800 000 7 200 000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Prepare the Pro Forma Statement of Financial Position as at 31 December 2023 from the Statement of
Financial Position and additional information provided attached?

INFORMATION
The financial position of Gatti Limited as at 31 December 2022 is reflected the following statement:
Statement of Financial Position as at 31 December 2022
ASSETS
Non-current assets
Property, plant and equipment
Fixed deposits
Current assets
Inventories
Accounts receivable
Cash and cash equivalents
Total assets
EQUITY AND LIABILITIES
Equity
Ordinary share capital
Retained earnings
Non-current liabilities
Long-term loan
Current liabilities
Accounts payable
Total equity and liabilities
R
1 400 000
1 200 000
200
000
5 800 000
3 400 000
2 000 000
400 000
7 200 000
4 680 000
3 600 000
1 080 000
720 000
720 000
1 800 000
1 800 000
7 200 000
Transcribed Image Text:INFORMATION The financial position of Gatti Limited as at 31 December 2022 is reflected the following statement: Statement of Financial Position as at 31 December 2022 ASSETS Non-current assets Property, plant and equipment Fixed deposits Current assets Inventories Accounts receivable Cash and cash equivalents Total assets EQUITY AND LIABILITIES Equity Ordinary share capital Retained earnings Non-current liabilities Long-term loan Current liabilities Accounts payable Total equity and liabilities R 1 400 000 1 200 000 200 000 5 800 000 3 400 000 2 000 000 400 000 7 200 000 4 680 000 3 600 000 1 080 000 720 000 720 000 1 800 000 1 800 000 7 200 000
Additional information
The following must be taken into account for 2023:
■ Sales are forecast at R60 000 000, with a profit margin of 10% and a gross margin of 30%. Fifty percent
(50%) of the sales is expected to be for cash and the balance is on credit.
■
The debtor collection period is expected to be 36.5 days.
■ All purchases of inventories are expected to be on credit and are estimated to total R48 000 000. The
creditor payment period is estimated to be 73 days.
Equipment with a cost price of R8 000 000 is expected to be purchased on 01 July 2023. Total
■
■
depreciation is expected to be R800 000 for the year.
The maturity dates of the fixed deposits are as follows:
R80 000 01 May 2023
R120 000 31 May 2025
The loan balance is expected to be reduced by R60 000.
The directors are expected to recommend a final dividend of R4 000 000, payable during 2024.
A bank balance of 1% of sales is desired.
Ordinary share capital will remain unchanged.
The amount of external non-current funding required must be calculated (balancing figure).
|
Transcribed Image Text:Additional information The following must be taken into account for 2023: ■ Sales are forecast at R60 000 000, with a profit margin of 10% and a gross margin of 30%. Fifty percent (50%) of the sales is expected to be for cash and the balance is on credit. ■ The debtor collection period is expected to be 36.5 days. ■ All purchases of inventories are expected to be on credit and are estimated to total R48 000 000. The creditor payment period is estimated to be 73 days. Equipment with a cost price of R8 000 000 is expected to be purchased on 01 July 2023. Total ■ ■ depreciation is expected to be R800 000 for the year. The maturity dates of the fixed deposits are as follows: R80 000 01 May 2023 R120 000 31 May 2025 The loan balance is expected to be reduced by R60 000. The directors are expected to recommend a final dividend of R4 000 000, payable during 2024. A bank balance of 1% of sales is desired. Ordinary share capital will remain unchanged. The amount of external non-current funding required must be calculated (balancing figure). |
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 9 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education