Income Statement Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses Interest Expense Income before Income Tax Expense Income Tax Expense (30%) Net Income Balance Sheet Cash Accounts Receivable, Net Inventory Property and Equipment, Net Total Assets Accounts Payable Income Tax Payable Notes Payable (long-term) Total Liabilities Common Stock (par $10) Retained Earnings $ PINNACLE PLUS Horizontal Analysis $ 130,000 56,000 74,000 31,000 3,000 40,000 12,000 28,000 $ 76,900 19,000 24,000 94,000 $ 213,900 $ 46,000 3,000 30,000 79,000 86,000 48,900 Total Liabilities and Stockholders' Equity $ 213,900 Current Year Previous Year $ 113,000 50,000 63,000 29,000 3,000 31,000 9,300 $ 21,700 $ $ $ 42,600 12,000 36,000 100,000 $ 181,000 $ $ 37,000 $ 1,500 30,000 68,500 86,000 26,500 $ 181,000 $ $ Increase (Decrease) in the Current year (versus Previous year) Percentage Amount 17,000 6,000 11,000 2,000 0 9,000 2,700 6,300 43,960 X 7,000 (12,000) (6,000) 32,960 X 9,000 1,560 X 0 10,560 X 0 22,400 32,960 X 15.0 % 12.0 % 17.5 % 6.9 % 0.0 % 29.0 % 29.0 % 29.0 % 132.0 58.3 (33.3) (6.0) 18.2 % % % % % 24.3 % 86.7 X % 0.0 % 15.5 X % 0.0 % 84.5 18.2 %
Income Statement Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses Interest Expense Income before Income Tax Expense Income Tax Expense (30%) Net Income Balance Sheet Cash Accounts Receivable, Net Inventory Property and Equipment, Net Total Assets Accounts Payable Income Tax Payable Notes Payable (long-term) Total Liabilities Common Stock (par $10) Retained Earnings $ PINNACLE PLUS Horizontal Analysis $ 130,000 56,000 74,000 31,000 3,000 40,000 12,000 28,000 $ 76,900 19,000 24,000 94,000 $ 213,900 $ 46,000 3,000 30,000 79,000 86,000 48,900 Total Liabilities and Stockholders' Equity $ 213,900 Current Year Previous Year $ 113,000 50,000 63,000 29,000 3,000 31,000 9,300 $ 21,700 $ $ $ 42,600 12,000 36,000 100,000 $ 181,000 $ $ 37,000 $ 1,500 30,000 68,500 86,000 26,500 $ 181,000 $ $ Increase (Decrease) in the Current year (versus Previous year) Percentage Amount 17,000 6,000 11,000 2,000 0 9,000 2,700 6,300 43,960 X 7,000 (12,000) (6,000) 32,960 X 9,000 1,560 X 0 10,560 X 0 22,400 32,960 X 15.0 % 12.0 % 17.5 % 6.9 % 0.0 % 29.0 % 29.0 % 29.0 % 132.0 58.3 (33.3) (6.0) 18.2 % % % % % 24.3 % 86.7 X % 0.0 % 15.5 X % 0.0 % 84.5 18.2 %
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education