Income Statement: Sales COGS Margin 20 20 49k (32K) 191 2021 40k (26k) ..... current Yr- Prev. Yr Prev. Yr percentage HORIZONTAL ANALYSIS -9K (-6k) C Amount X100 24 -18.37% -18.95% 191 2020 2021 VEKTICAL ANALYSIS 100% 100% 65.31% Bir 14% 65°10 nu ca% 20%

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Make an analysis based on your understanding of the horizontal analysis and vertical analysis given. 

Income
statement:
Sales
Less:
DE :
COGS
CS
Cross Margin
Less!
S+A EXP
Operating Income
Less:
Interest Exp
Income 64 taxes
Less!
Income taxes
Net Income
Earned Earnings
Less:
Dividends
Retained E.
Balance sheet:
Assets:
Current Assets!
Cash
A/R (net)
Inventory
prepaid Exp.
Total C. Assets
PPE (net)
30+7
TOTAL ASSETS
Current ligh
Bonds Payable
Total bab
Common Stock
Refined Earnings
total Equity
toty) LIE
Scanned with CamScanner
2021
40K
(32K) (26k)
2020
49k
17.1
(89)
IIK
(11)
lok
(5K)
5K
6K
EXIT
(2K)
9K
400
5.5k
6K
200
12.1K
18.9K
31K
======="
71
912
1616
31K
14k3
(5K)
X16
CIK)
8K
(4K)
4.K
4K
8k
(711)
7K
1008
6.5K
3K
300
10.6K
16.4k
27k
3k
lok
131
71
71²
14²
27k
-
current yr - Prev. Yr
Prev. Yr
Amount
percentage
HORIZONTAL ANALYSIS
76-
-
(-6k)
-3k
(-IK)
-2K
(0)
-2K
(-IK)
-IK
Massa
7/12 -
-3k
400
|K
- 3K
(-1K)
-2K
100
-1.5k
2.5k
-4K
- 2K
-2K
0
-2K
2K
-18.37%
- 18.95%
x100
-17.65%
-16.87%
-18.18%
0
-20%
-20%
-20%
-33.33%
-27.27%
-50%
-
22.22%
100%
18.18%
0
-50%
50%
- 12.20%
-13.23%
-12.90%
-40%
-13.33%
-22.22%
12.5%
-12.90%-
2020
2021
VERTICAL ANALYSIS
$100%
100%
65%
35%
65.31%
34.69%
12.24%
22.45%
2.04%
20.41%
2.5%
20%
10.20%
10%
10.28% 10%
12.29%
10%
22.45%
20%
4.08% 2.5%
18.37%
17.5%
1.29%
17.74%
19.35%
0.65%
39-03%
60.97%
100%
16.13%
32.26%
48.39%
22.58%
arnases
12.5%
12.5%
29.03%
51.41%
100%
2.96%
24.07%
11.11%
1.11%
39.26%
60.74%
100%
11.11%
37.04%
48.15%
25.925
245/25.925
51.85%
100%
dis
Easywrite
Transcribed Image Text:Income statement: Sales Less: DE : COGS CS Cross Margin Less! S+A EXP Operating Income Less: Interest Exp Income 64 taxes Less! Income taxes Net Income Earned Earnings Less: Dividends Retained E. Balance sheet: Assets: Current Assets! Cash A/R (net) Inventory prepaid Exp. Total C. Assets PPE (net) 30+7 TOTAL ASSETS Current ligh Bonds Payable Total bab Common Stock Refined Earnings total Equity toty) LIE Scanned with CamScanner 2021 40K (32K) (26k) 2020 49k 17.1 (89) IIK (11) lok (5K) 5K 6K EXIT (2K) 9K 400 5.5k 6K 200 12.1K 18.9K 31K =======" 71 912 1616 31K 14k3 (5K) X16 CIK) 8K (4K) 4.K 4K 8k (711) 7K 1008 6.5K 3K 300 10.6K 16.4k 27k 3k lok 131 71 71² 14² 27k - current yr - Prev. Yr Prev. Yr Amount percentage HORIZONTAL ANALYSIS 76- - (-6k) -3k (-IK) -2K (0) -2K (-IK) -IK Massa 7/12 - -3k 400 |K - 3K (-1K) -2K 100 -1.5k 2.5k -4K - 2K -2K 0 -2K 2K -18.37% - 18.95% x100 -17.65% -16.87% -18.18% 0 -20% -20% -20% -33.33% -27.27% -50% - 22.22% 100% 18.18% 0 -50% 50% - 12.20% -13.23% -12.90% -40% -13.33% -22.22% 12.5% -12.90%- 2020 2021 VERTICAL ANALYSIS $100% 100% 65% 35% 65.31% 34.69% 12.24% 22.45% 2.04% 20.41% 2.5% 20% 10.20% 10% 10.28% 10% 12.29% 10% 22.45% 20% 4.08% 2.5% 18.37% 17.5% 1.29% 17.74% 19.35% 0.65% 39-03% 60.97% 100% 16.13% 32.26% 48.39% 22.58% arnases 12.5% 12.5% 29.03% 51.41% 100% 2.96% 24.07% 11.11% 1.11% 39.26% 60.74% 100% 11.11% 37.04% 48.15% 25.925 245/25.925 51.85% 100% dis Easywrite
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education