How do I create an After tax Cash Flow Analysis?  Use rounded answers for subsequent calculations

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

How do I create an After tax Cash Flow Analysis?  Use rounded answers for subsequent calculations 

Net Present Value Analysis
Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $64,000. Champion
estimates the contract will provide annual net cash inflows (before taxes) of $26,000. For tax purposes, the equipment will be depreciated as follows:
Year 1 $8.000
Year 2 16,000
Year 3 16.000
Year 4 16.000
Year 5 8.000
Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $8,000 after five years.
Assuming a 35% income tax rate and a 10% hurdle rate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract?
Round answers to the nearest whole number. Use rounded answers for subsequent calculations.
Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers.
After-Tax Cash Flow Analysis
Amount Present Value
After-tax cash inflows for S years
Tax savings from depreciation
Year 1
Year 2
Year 3
Year 4
Year 5
After-tax equipment sale proceeds
Total present value of future ash flows
Investment required in equipment
Net positive (negative) present value
Should Champion accept the contract?
Transcribed Image Text:Net Present Value Analysis Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $64,000. Champion estimates the contract will provide annual net cash inflows (before taxes) of $26,000. For tax purposes, the equipment will be depreciated as follows: Year 1 $8.000 Year 2 16,000 Year 3 16.000 Year 4 16.000 Year 5 8.000 Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $8,000 after five years. Assuming a 35% income tax rate and a 10% hurdle rate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract? Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers. After-Tax Cash Flow Analysis Amount Present Value After-tax cash inflows for S years Tax savings from depreciation Year 1 Year 2 Year 3 Year 4 Year 5 After-tax equipment sale proceeds Total present value of future ash flows Investment required in equipment Net positive (negative) present value Should Champion accept the contract?
Expert Solution
Step 1

Net present value is the difference between present value of cash inflows and present value of cash outflows from the business. A positive NPV indicates that project should be accepted, otherwise not.

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Partners and Partnerships
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education