HomeGrown Company HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores. The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel. As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable rate of return is 20%. You receive the following data from the three contractors: Proposal Type of Floor Plan Initial Cost if Selected Residual Value Alpha Very open, like an indoor farmer’s market $1,472,000   $0.00   Beta Standard grocery shelving and layout, minimal aisle space 5,678,900   0.00   Gamma Mix of open areas and shelving areas 2,125,560   0.00   You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table. Proposal Estimated Average Annual Income (after depreciation) Estimated Average Annual Cash Flow Alpha $291,014          $351,145          Beta 272,019          461,411          Gamma 527,245          592,819          Method Comparison Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period, net present value, and internal rate of return methods.   Average Rate of Return Method Cash Payback Method Net Present Value Method Internal Rate of Return Method Considers the The concept that recognizes that a dollar today is worth more than a dollar tomorrow, because today's dollar can earn interest.time value of money No    Yes No No    Yes No Yes    Yes No Yes    Yes No Does not consider the time value of money Yes    Yes No Yes    Yes No No    Yes No No    Yes No Easy to compute Yes    Yes No Yes    Yes No No    Yes No No    Yes No Not as easy to compute No    Yes No No    Yes No Yes    Yes No Yes    Yes No Directly considers expected cash flows No    Yes No Yes    Yes No Yes    Yes No Yes    Yes No Directly considers timing of expected cash flows No    Yes No No    Yes No Yes    Yes No Yes    Yes No Assumes cash flows can be reinvested at minimum desired rate of return No    Yes No No    Yes No Yes    Yes No Yes    Yes No Can be used to rank proposals even if project lives are not the same Yes    Yes No Yes    Yes No No    Yes No Yes    Yes No

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
Mastery Problem: Capital Investment Analysis

 

HomeGrown Company

HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores.

The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel.

As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable rate of return is 20%. You receive the following data from the three contractors:

Proposal Type of Floor Plan Initial Cost
if Selected
Residual
Value
Alpha Very open, like an indoor farmer’s market $1,472,000   $0.00  
Beta Standard grocery shelving and layout, minimal aisle space 5,678,900   0.00  
Gamma Mix of open areas and shelving areas 2,125,560   0.00  

You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table.



Proposal
Estimated Average
Annual Income
(after depreciation)

Estimated Average
Annual Cash Flow
Alpha $291,014          $351,145         
Beta 272,019          461,411         
Gamma 527,245          592,819         

Method Comparison

Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period, net present value, and internal rate of return methods.

  1.   Average Rate of
    Return Method
    Cash Payback
    Method
    Net Present
    Value Method
    Internal Rate of
    Return Method
    Considers the The concept that recognizes that a dollar today is worth more than a dollar tomorrow, because today's dollar can earn interest.time value of money No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Does not consider the time value of money Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Easy to compute Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Not as easy to compute No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Directly considers expected cash flows No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Directly considers timing of expected cash flows No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Assumes cash flows can be reinvested at minimum desired rate of return No 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    Can be used to rank proposals even if project lives are not the same Yes 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No
    No 
     
    • Yes
    • No
    Yes 
     
    • Yes
    • No

     


 

### Average Rate of Return

#### Instructions
You begin by trying to eliminate any proposals that are not yielding the company's minimum required rate of return of 20%. Complete the following table and decide whether Alpha, Beta, and/or Gamma should be eliminated because the average rate of return of their project is less than the company's minimum required rate of return.

Complete the following table. Enter the average rates of return as percentages rounded to two decimal places.

| Proposal | Estimated Average Annual Income | Average Investment | Average Rate of Return | Accept or Reject |
| -------- | ------------------------------- | ------------------ | ---------------------- | ---------------- |
| Alpha    | $351,145                        | $1,472,000         | 23.86 %                | Accept ✅        |
| Beta     | $461,411                        | $5,678,900         | 8.13 %                 | Reject ❌        |
| Gamma    | $592,819                        | $2,125,560         | 27.89 %                | Accept ✅        |

In the table above:
- **Estimated Average Annual Income** is the projected annual profit from the proposal.
- **Average Investment** is the initial amount of money invested in the proposal.
- **Average Rate of Return** is calculated by dividing the Estimated Average Annual Income by the Average Investment and then multiplying by 100 to convert to a percentage.
- **Accept or Reject** column indicates whether the proposal meets the minimum requirement of a 20% return rate and should be accepted or rejected accordingly.

This table shows that the Alpha project has an average rate of return of 23.86%, and the Gamma project has a rate of 27.89%; both of these exceed the company's requirement and are accepted. The Beta project, however, has an average rate of return of only 8.13%, falling below the threshold and is therefore rejected.
Transcribed Image Text:### Average Rate of Return #### Instructions You begin by trying to eliminate any proposals that are not yielding the company's minimum required rate of return of 20%. Complete the following table and decide whether Alpha, Beta, and/or Gamma should be eliminated because the average rate of return of their project is less than the company's minimum required rate of return. Complete the following table. Enter the average rates of return as percentages rounded to two decimal places. | Proposal | Estimated Average Annual Income | Average Investment | Average Rate of Return | Accept or Reject | | -------- | ------------------------------- | ------------------ | ---------------------- | ---------------- | | Alpha | $351,145 | $1,472,000 | 23.86 % | Accept ✅ | | Beta | $461,411 | $5,678,900 | 8.13 % | Reject ❌ | | Gamma | $592,819 | $2,125,560 | 27.89 % | Accept ✅ | In the table above: - **Estimated Average Annual Income** is the projected annual profit from the proposal. - **Average Investment** is the initial amount of money invested in the proposal. - **Average Rate of Return** is calculated by dividing the Estimated Average Annual Income by the Average Investment and then multiplying by 100 to convert to a percentage. - **Accept or Reject** column indicates whether the proposal meets the minimum requirement of a 20% return rate and should be accepted or rejected accordingly. This table shows that the Alpha project has an average rate of return of 23.86%, and the Gamma project has a rate of 27.89%; both of these exceed the company's requirement and are accepted. The Beta project, however, has an average rate of return of only 8.13%, falling below the threshold and is therefore rejected.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Strategic business units
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education