HomeGrown Company HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores. The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel. As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable rate of return is 20%. You receive the following data from the three contractors: Proposal Type of Floor Plan Initial Cost if Selected Residual Value Alpha Very open, like an indoor farmer’s market $1,472,000 $0.00 Beta Standard grocery shelving and layout, minimal aisle space 5,678,900 0.00 Gamma Mix of open areas and shelving areas 2,125,560 0.00 You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table. Proposal Estimated Average Annual Income (after depreciation) Estimated Average Annual Cash Flow Alpha $291,014 $351,145 Beta 272,019 461,411 Gamma 527,245 592,819 Method Comparison Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period, net present value, and internal rate of return methods. Average Rate of Return Method Cash Payback Method Net Present Value Method Internal Rate of Return Method Considers the The concept that recognizes that a dollar today is worth more than a dollar tomorrow, because today's dollar can earn interest.time value of money No Yes No No Yes No Yes Yes No Yes Yes No Does not consider the time value of money Yes Yes No Yes Yes No No Yes No No Yes No Easy to compute Yes Yes No Yes Yes No No Yes No No Yes No Not as easy to compute No Yes No No Yes No Yes Yes No Yes Yes No Directly considers expected cash flows No Yes No Yes Yes No Yes Yes No Yes Yes No Directly considers timing of expected cash flows No Yes No No Yes No Yes Yes No Yes Yes No Assumes cash flows can be reinvested at minimum desired rate of return No Yes No No Yes No Yes Yes No Yes Yes No Can be used to rank proposals even if project lives are not the same Yes Yes No Yes Yes No No Yes No Yes Yes No
HomeGrown Company
HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores.
The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel.
As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable
Proposal | Type of Floor Plan | Initial Cost if Selected |
Residual Value |
Alpha | Very open, like an indoor farmer’s market | $1,472,000 | $0.00 |
Beta | Standard grocery shelving and layout, minimal aisle space | 5,678,900 | 0.00 |
Gamma | Mix of open areas and shelving areas | 2,125,560 | 0.00 |
You have computed estimates of annual
Proposal |
Estimated Average Annual Income (after |
Estimated Average Annual Cash Flow |
Alpha | $291,014 | $351,145 |
Beta | 272,019 | 461,411 |
Gamma | 527,245 | 592,819 |
Method Comparison
Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period,
-
Average Rate of
Return MethodCash Payback
MethodNet Present
Value MethodInternal Rate of
Return MethodConsiders the The concept that recognizes that a dollar today is worth more than a dollar tomorrow, because today's dollar can earn interest.time value of money No - Yes
- No
No - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Does not consider the time value of money Yes - Yes
- No
Yes - Yes
- No
No - Yes
- No
No - Yes
- No
Easy to compute Yes - Yes
- No
Yes - Yes
- No
No - Yes
- No
No - Yes
- No
Not as easy to compute No - Yes
- No
No - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Directly considers expected cash flows No - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Directly considers timing of expected cash flows No - Yes
- No
No - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Assumes cash flows can be reinvested at minimum desired rate of return No - Yes
- No
No - Yes
- No
Yes - Yes
- No
Yes - Yes
- No
Can be used to rank proposals even if project lives are not the same Yes - Yes
- No
Yes - Yes
- No
No - Yes
- No
Yes - Yes
- No
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images