Here are some important figures from the budget of Nashville Nougats, Inc., for the second quarter of 2018: Credit sales Credit purchases Cash disbursements Wages, taxes, and 43,200 10,700 10,200 10,200 Equipment purchases 72,000 134,000 expenses Interest May April $312,000 $292,000 120,000 143,000 Beginning cash balance Cash receipts The company predicts that 5 percent of its credit sales will never be collected, 40 percent of its sales will be collected in the month of the sale, and the remaining 55 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2018, credit sales were $182,000 and credit purchases were $122,000. Using this information, complete the following cash budget: (Do not round intermediate calculations. Leave no cells blank - be certain to enter "0" wherever required.) Cash collections from credit sales Total cash available June $352,000 168,000 $ 62,200 10,200 0 April 115,000 May June

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Here are some important figures from the budget of Nashville Nougats, Inc., for the
second quarter of 2018:
Credit sales
Credit purchases
Cash disbursements
Wages, taxes, and
43,200
10,700
10,200
10,200
Equipment purchases 72,000 134,000
expenses
Interest
The company predicts that 5 percent of its credit sales will never be collected, 40
percent of its sales will be collected in the month of the sale, and the remaining 55
percent will be collected in the following month. Credit purchases will be paid in the
month following the purchase.
Beginning cash balance
Cash receipts
In March 2018, credit sales were $182,000 and credit purchases were $122,000. Using
this information, complete the following cash budget: (Do not round intermediate
calculations. Leave no cells blank - be certain to enter "0" wherever required.)
April
June
May
$312,000 $292,000 $352,000
120,000 143,000
168,000
Cash collections from credit sales
Total cash available
Cash disbursements
Purchases
Wages, taxes, and expenses
Interest
Equipment purchases
Total cash disbursements
Ending cash balance
62,200
10,200
0
$
April
115,000
May
June
Transcribed Image Text:Here are some important figures from the budget of Nashville Nougats, Inc., for the second quarter of 2018: Credit sales Credit purchases Cash disbursements Wages, taxes, and 43,200 10,700 10,200 10,200 Equipment purchases 72,000 134,000 expenses Interest The company predicts that 5 percent of its credit sales will never be collected, 40 percent of its sales will be collected in the month of the sale, and the remaining 55 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. Beginning cash balance Cash receipts In March 2018, credit sales were $182,000 and credit purchases were $122,000. Using this information, complete the following cash budget: (Do not round intermediate calculations. Leave no cells blank - be certain to enter "0" wherever required.) April June May $312,000 $292,000 $352,000 120,000 143,000 168,000 Cash collections from credit sales Total cash available Cash disbursements Purchases Wages, taxes, and expenses Interest Equipment purchases Total cash disbursements Ending cash balance 62,200 10,200 0 $ April 115,000 May June
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education