Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.) Price of Bond $ 5,161,800 ......... 2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter "O" wherever required.) Interest Expense Interest Net Bond Premium Amortization Unamortized Premium Date Payment Liability 161,800 $ 140,036 5,161,800 5,140,036 Opening 2$ 1 125,000 $ 103,236 2$ 21,764 125,000 117,837 22,199 22,643 102,801 5,117,837 3 125,000 102,357 95,193 5,095,193 4 125,000 101,904 23,096 72,097 5,072,097 125,000 23,558 24,029 5 101,442 48,539 5,048,539 6 125,000 100,971 24,510 5,024,510 7 125,000 100,490 24,510 5,000,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Please help with number 3 only! both pictures are same but reference to what correct and incorrect.

3.Prepare journal entries to record the issuance of the bonds, payment of interest, and all necessary adjustments through to the end of
20X10. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your
answers to the nearest whole dollar amount.)
View transaction list
View journal entry worksheet
No
Date
General Journal
Debit
Credit
1 September 20X9 Cash
5,224,573
Premium on bonds payable
224,573
Bonds payable
5,000,000
2
31 December 20X9 Interest expense
104,492
Premium on bonds payable
20,508
Cash
125,000
3
28 February 20X10 Interest expense
104,492
Premium on bonds payable
20,508
Cash
125,000
4
31 August 20X10 Interest expense
104,082
Premium on bonds payable
20,918
Cash
125,000
31 December
Interest expense
69,109
20X10
Premium on bonds payable
14,225
Accrued interest payable
83,333
X Answer is not complete.
No
Date
General Journal
Debit
Credit
1
1 September 20x Cash
5,224,573 X
Premium on bonds payable
224,573 X
Bonds payable
5,000,000
2
31 December 20> Interest expense
104,492 X
Premium on bonds payable
20,508
Cash
125,000 X
3
28 February 20x Interest expense
104,492 X
Premium on bonds payable
20,508 X
Cash
125,000 X
31 August 20X10 Interest expense
104,082 X
Premium on bonds payable
20,918 X
Cash
125,000
31 December 20> Interest expense
69,109 X
Premium on bonds payable
14,225 X
Accrued interest payable
83,333
4.
Transcribed Image Text:3.Prepare journal entries to record the issuance of the bonds, payment of interest, and all necessary adjustments through to the end of 20X10. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to the nearest whole dollar amount.) View transaction list View journal entry worksheet No Date General Journal Debit Credit 1 September 20X9 Cash 5,224,573 Premium on bonds payable 224,573 Bonds payable 5,000,000 2 31 December 20X9 Interest expense 104,492 Premium on bonds payable 20,508 Cash 125,000 3 28 February 20X10 Interest expense 104,492 Premium on bonds payable 20,508 Cash 125,000 4 31 August 20X10 Interest expense 104,082 Premium on bonds payable 20,918 Cash 125,000 31 December Interest expense 69,109 20X10 Premium on bonds payable 14,225 Accrued interest payable 83,333 X Answer is not complete. No Date General Journal Debit Credit 1 1 September 20x Cash 5,224,573 X Premium on bonds payable 224,573 X Bonds payable 5,000,000 2 31 December 20> Interest expense 104,492 X Premium on bonds payable 20,508 Cash 125,000 X 3 28 February 20x Interest expense 104,492 X Premium on bonds payable 20,508 X Cash 125,000 X 31 August 20X10 Interest expense 104,082 X Premium on bonds payable 20,918 X Cash 125,000 31 December 20> Interest expense 69,109 X Premium on bonds payable 14,225 X Accrued interest payable 83,333 4.
Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually
and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The
accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use
appropriate factor(s) from the tables provided.)
Required:
1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate
calculations. Round your final answer to the nearest whole dollar amount.)
Price of Bond
$
5,161,800
2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round
intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter
"O" wherever required.)
Interest
Payment
Interest
Expense
Premium
Unamortized
Net Bond
Date
Amortization
Premium
Liability
Opening
$
161,800 $
5,161,800
1
125,000
$
103,236
$
21,764
140,036
5,140,036
2
125,000
102,801
22,199
117,837
5,117,837
3
125,000
102,357
22,643
95,193
5,095,193
4
125,000
101,904
23,096
72,097
5,072,097
125,000
101,442
23,558
48,539
5,048,539
125,000
100,971
24,029
24,510
5,024,510
7
125,000
100,490
24,510
5,000,000
Transcribed Image Text:Hambelton Ltd. issued $5,000,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on the bonds is paid semi-annually and is payable each 28 February and 31 August. The bonds were dated 1 March 20X8, and had an original term of five years. The accounting period ends on 31 December. The effective-interest method is used. (PV of $1, PVA of $1, and PVAD of $1.) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which the bonds were issued. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.) Price of Bond $ 5,161,800 2. Prepare a bond amortization table for the life of the bond. (Round time value factor to 5 decimal places. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount. Leave no cells blank - be certain to enter "O" wherever required.) Interest Payment Interest Expense Premium Unamortized Net Bond Date Amortization Premium Liability Opening $ 161,800 $ 5,161,800 1 125,000 $ 103,236 $ 21,764 140,036 5,140,036 2 125,000 102,801 22,199 117,837 5,117,837 3 125,000 102,357 22,643 95,193 5,095,193 4 125,000 101,904 23,096 72,097 5,072,097 125,000 101,442 23,558 48,539 5,048,539 125,000 100,971 24,029 24,510 5,024,510 7 125,000 100,490 24,510 5,000,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Database design
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education