Gulf States Manufacturing has the following data from year 1 operations, which are to be used for developing year 2 budget estimates: $1,575,000 Sales revenues (17,500 units) Manufacturing costs Materials Variable cash costs Fixed cash costs $ 281,000 153,000 .000'E8E Depreciation (fixed) Marketing and administrative costs Marketing (variable, cash) Marketing depreciation Administrative (fixed, cash) Administrative depreciation Total costs 000 6 000'961 188,000 $1,454,000 Operating profits 000'IZI $ All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $15,050 will be replaced in year 2 with new equipment that will incur an annual depreciation charge of $21,500. Sales volume and prices are expected to increase by 7 percent and 3 percent, respectively. On a per-unit basis, expectations are that materials costs will increase by 5 percent and variable manufacturing costs will decrease by 2 percent. Fixed cash manufacturing costs are expected to decrease by 3 percent. Variable marketing costs will change with volume. Administrative cash costs are expected to increase by 3 percent. Inventories are kept at zero. Gulf States operates on a cash basis.

Gulf States Manufacturing has the following data from year 1 operations, which are to be used for developing year 2 budget estimates: $1,575,000 Sales revenues (17,500 units) Manufacturing costs Materials Variable cash costs Fixed cash costs $ 281,000 153,000 .000'E8E Depreciation (fixed) Marketing and administrative costs Marketing (variable, cash) Marketing depreciation Administrative (fixed, cash) Administrative depreciation Total costs 000 6 000'961 188,000 $1,454,000 Operating profits 000'IZI $ All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $15,050 will be replaced in year 2 with new equipment that will incur an annual depreciation charge of $21,500. Sales volume and prices are expected to increase by 7 percent and 3 percent, respectively. On a per-unit basis, expectations are that materials costs will increase by 5 percent and variable manufacturing costs will decrease by 2 percent. Fixed cash manufacturing costs are expected to decrease by 3 percent. Variable marketing costs will change with volume. Administrative cash costs are expected to increase by 3 percent. Inventories are kept at zero. Gulf States operates on a cash basis.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

A company uses activity-based costing to determine the costs of its three products: A, B, and C. The budgeted cost and activity for each of the company's three activities are shown in the following table: Activity Activity 1 Activity 2 Activity 3 Budgeted Cost $ 74,000 $ 49,000 $ 90,000 Select one: O a. $83,708.19 O b. $65,450.72 Oo. $213,000.00 O d. $74,000.00 Oe. $63,322.32 Activity Cost Driver Square feet Units inspected Setups Budgeted Activity Product B Product A 6,400 7,400 2,900 9,400 15,400 1,400 Product C 20,400 8,400 2,025 How much overhead will be assigned to Product B using activity-based costing? (Do not round intermediate calculations and round the final answer to 2 decimal places.)
The Culver Division operates as a profit center. It reports the following for the year ending December 31, 2022. Sales Variable costs Controllable fixed costs Noncontrollable fixed costs Budgeted $2,320,000 V 928,000 458,000 290,000 $ Actual tA $2,192,400 881,600 Prepare a responsibility report for the Culver Division at December 31, 2022. 458,000 290,000 Budget $ tA $ CULVER DIVISION Responsibility Report Actual $ LA Difi Fa Unfa Neithel nor Ur
For the year ending December 31, 2022, Concord Company accumulates the following data for the Plastics Division, which it operates as an investment center: contribution margin-$612,950 budget, $622,669 actual; controllable fixed costs-$302,000 budget, $305,500 actual. Average operating assets for the year were $2,073,000. Prepare a responsibility report for the Plastics Division beginning with contribution margin for the year ending December 31, 2022. (Round ROI to 1 decimal place, e.g. 1.5%.) CONCORD COMPANY Plastics Division Responsibility Report For the Year Ended December 31, 2022 Budget Actual Contribution Margin $ $ eTextbook and Media %24 %24 %24 %24 %24 > > >
Z Ltd has prepared the Budget for the production of 1,00, 000 units from a costing period as unuer. \table[[Particulars, Amount per unit (7)], [Raw materials,10.08], [Direct Labour,3], [Direct Expenses, 0.40], [Works Overhead (60% fixed), 10], [Administration Overhead (80% fixed), 1.60], [Sales Overhead (50% fixed), 0.80]] Actual production of the year is only 60, 000 units. Prepare the Budget for original and revised levels of output.
The following has been extracted from the financial records of ATF Limited: Annual budgeted capacity of the plant 40,000 units Production during the year 35,000 units Opening finished goods stock 3,000 units Closing finished goods stock 1,500 units Fixed production overheads for the year K 1,000,000 Fixed selling overheads for the year K 200,000 Selling price per unit K 200 Direct material cost per unit K 70 Direct labour cost per unit K 35 Variable production…
answer in text form please (without image)
The following costs and relevant data which represent normal activity level have been budgeted for the period ending 31 December 2001. Costs Production Department A Production Department B Production Department C Service Department Total N$'000 N$'000 N$'000 N$'000 N$'000 Indirect wages 15 21 8 58 102 Depreciation 84 Rates 22 Power 180 Personnel 60 Insurance 48 Other data: Direct labour hours 7250 9000 15000 31250 Machine hours 15500 20000 2500 2000 40000 Floor area(m^2) 800 1200 1000 1400 4400 Fixed assets N$160 000 N$140 000 N$30 000 N$70 000 N$400 000 Employees 40 56 94 50 240 As accounts assistant you have been asked to assist with completing the overhead budget for the period ending 31 December 2001. Required: (a) Prepare an overhead analysis sheet which demonstrates the cost of the three production departments. (b) Calculate appropriate overhead absorption rates for the three production…
Budgeted information for X Ltd for the following period, analyzed by product, is shown below: Product A Product B Product C Selling price per unit $11 $10.5 $8 Variable costs per unit $5.8 $6 $5.2 Attributable fixed costs $275000 $337000 $296000 Sales Units for Product A is 444000, for Product B is 666000 and for product C 355200 General fixed costs, which are apportioned to products as a percentage sales are budgeted at $1668000. Required: (Recalculate the budgeted profit of X Ltd. On the assumption that product C is discontinued, with no effect on sales of the other two products. State and justify other…
aris Company is a manufacturer with two production departments (Machining and Assembly) as well as two support departments (Materials Requisitions and Utility Services). For the last quarter of 2020, Caris’s cost records indicate the following: SUPPORT PRODUCTION Materials Requisitions (MR) Utility Services (US) Machining Assembly Total Budgeted overhead costs before any interdepartment cost allocations $400,000 $2,000,000 $9,456,000 $13,458,000 $25,314,000 Support work supplied by MR (Number of requisitions) 0 25% 40% 35% 100% Support work supplied by US (Power costs) 10% 0 30% 60% 100% Required 1. Allocate the two support departments’ costs to the two operating departments using the following method: Step-down method (allocate MR first) Step-down method (allocate US first)
The following details relates to the operations of a company for budgeted output of 10000units; selling price- GHC100, total variable cost- GH¢200000, and total fixed cost- GHC400000. At what quantity and value will the company breakeven? A. 5000units and GHC50000 B. 5000units and GHC5300 OC. 4500units and GHC45000 D. 4000unit and GHC40000
Given the following information, determine the activity rate for setups. Activity Total Activity-Base Usage Budgeted Activity Cost Setups 9,900 $60,300 Inspections 24,900 $130,000 Assembly (dlh) 76,600 $389,000 a.$5.08 b.$6.09 c.$5.22 d.$5.20
Current Attempt in Progress The following data relate to a year's budgeted activity for Blossom Limited, a company that manufactures one product: Beginning inventory Production Available for sale Sales Ending inventory Units 41,360 144,760 (a) 186,120 134,420 Selling price Variable manufacturing costs Variable selling, general, and administrative expenses Fixed manufacturing costs (based on 100,000 units) Fixed selling, general, and administrative expenses (based on 100,000 units) (b) 51,700 Total fixed costs and expenses remain unchanged within the relevant range of 25,000 units to a total capacity of 160,000 units. Calculate the projected net income for the year under variable costing. Per unit $8.00 Projected net income $ 3.00 3.00 0.55 0.85