Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 120,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one liter of the preservative follows: Direct materials Direct labor (3 pounds @ $2) (0.25 hours @ $32) $ 6 8 Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $12 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable. Required: Prepare a flexible budget for Golden Food Products for the year. Note: Enter your answers in thousands of dollars. Sales revenue Variable costs: Direct labor GOLDEN FOOD PRODUCTS Flexible Budget (thousands of dollars) Direct materials Variable overhead $ 7,200,000 Total variable costs Contribution margin Fixed costs: Fixed overhead Marketing $ 0 $ 7,200,000 Total fixed costs $ Operating profits $ 7,200,000
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 120,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one liter of the preservative follows: Direct materials Direct labor (3 pounds @ $2) (0.25 hours @ $32) $ 6 8 Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $12 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable. Required: Prepare a flexible budget for Golden Food Products for the year. Note: Enter your answers in thousands of dollars. Sales revenue Variable costs: Direct labor GOLDEN FOOD PRODUCTS Flexible Budget (thousands of dollars) Direct materials Variable overhead $ 7,200,000 Total variable costs Contribution margin Fixed costs: Fixed overhead Marketing $ 0 $ 7,200,000 Total fixed costs $ Operating profits $ 7,200,000
Principles of Cost Accounting
17th Edition
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Edward J. Vanderbeck, Maria R. Mitchell
Chapter8: Standard Cost Accounting—materials, Labor, And Factory Overhead
Section: Chapter Questions
Problem 17P: Shinto Corp. uses a standard cost system and manufactures one product. The variable costs per...
Related questions
Question
sah.3
answer must be in table format or i will give down vote
![Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the
company to manufacture and sell 120,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one
liter of the preservative follows:
Direct materials
Direct labor
(3 pounds @ $2)
(0.25 hours @ $32)
$ 6
8
Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead
rate (at the master budget level of activity) is $12 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the
coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable.
Required:
Prepare a flexible budget for Golden Food Products for the year.
Note: Enter your answers in thousands of dollars.
Sales revenue
Variable costs:
Direct labor
GOLDEN FOOD PRODUCTS
Flexible Budget
(thousands of dollars)
Direct materials
Variable overhead
$ 7,200,000
Total variable costs
Contribution margin
Fixed costs:
Fixed overhead
Marketing
$
0
$ 7,200,000
Total fixed costs
$
Operating profits
$ 7,200,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F464bbac6-15dd-435d-90a0-723f7d79e781%2F5c9bf3a2-6b87-46f1-b478-b693b4635b6c%2Fnraegnq_processed.png&w=3840&q=75)
Transcribed Image Text:Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the
company to manufacture and sell 120,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one
liter of the preservative follows:
Direct materials
Direct labor
(3 pounds @ $2)
(0.25 hours @ $32)
$ 6
8
Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead
rate (at the master budget level of activity) is $12 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the
coming year.
At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable.
Required:
Prepare a flexible budget for Golden Food Products for the year.
Note: Enter your answers in thousands of dollars.
Sales revenue
Variable costs:
Direct labor
GOLDEN FOOD PRODUCTS
Flexible Budget
(thousands of dollars)
Direct materials
Variable overhead
$ 7,200,000
Total variable costs
Contribution margin
Fixed costs:
Fixed overhead
Marketing
$
0
$ 7,200,000
Total fixed costs
$
Operating profits
$ 7,200,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning