Given the information below, using the discounted cash flow method to determine the market value of the target company--ABC in an acquisition transaction: Year 2021 initial investment for possessing the acquisition: $15 million Year 2022 projected net cash flow from firm ABC: $6 million Year 2023 projected net cash flow from firm ABC: $8 million Year 2024 projected net cash flow from firm ABC: $9 million Year 2025 projected net cash flow from firm ABC: $10 million Year 2026 projected net cash flow from firm ABC: $12 million Discount rate: 20% Industry multiple: 10 The market value of firm ABC for this acquisition transaction is:$ million

Given the information below, using the discounted cash flow method to determine the market value of the target company--ABC in an acquisition transaction: Year 2021 initial investment for possessing the acquisition: $15 million Year 2022 projected net cash flow from firm ABC: $6 million Year 2023 projected net cash flow from firm ABC: $8 million Year 2024 projected net cash flow from firm ABC: $9 million Year 2025 projected net cash flow from firm ABC: $10 million Year 2026 projected net cash flow from firm ABC: $12 million Discount rate: 20% Industry multiple: 10 The market value of firm ABC for this acquisition transaction is:$ million

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

If Genie went ahead with the acquisition of Aladdin, what is the total value of the acquisition? ( What is the maximum price per share that Genie should be willing to pay for this acquisition? 3)If Genie decided to go ahead with the cash acquisition, what will be its price per share after the acquisition?
Net Present Value Method, Present Value Index, and Analysis for a service company Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: MaintenanceEquipment RampFacilities ComputerNetwork Amount to be invested $591,053 $351,873 $159,991 Annual net cash flows: Year 1 251,000 171,000 103,000 Year 2 233,000 154,000 71,000 Year 3 213,000 137,000 52,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1. Assuming that the desired rate…
Give me correct answer with explanation.
Sunland Homes Company is considering the acquisition of Oriole, Inc. early in 2025. To assess the amount, it might be willing to pay. Sunland Homes makes the following computations and assumptions. A B Oriole, Inc. has identifiable assets with a total fair value of $15,030,000 and liabilities of $8,815,000. The assets include office equipment with a fair value approximating book value, buildings with a fair value 30% higher than book value, and land with a fair value 75% higher than book value. The remaining lives of the assets are deemed to be approximately equal to those used by Oridle, Inc. Oriole, Inc's pretax incomes for the years 2022 through 2024 were $1,200,900, $1,500,800, and $955,000, respectively. Sunland Homes believes that an average of these earnings represents a fair estimate of annual earnings for the indefinite future. However, it may need to consider adjustments to the following items included in pretax eamings: Depreciation on buildings (each year) C 962,900…
The following table shows the projected free cash flows of an acquisition target. The potential acquirer wants to estimate its maximum acquisition price at an 8 percent discount rate and a terminal value in year 5 based on the perpetual growth equation with a 4 percent perpetual growth rate. Year 1 2 3 4 5 Free cash flow −860 −430 0 236 772 Estimate the target’s maximum acquisition price. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. Estimate the target’s maximum acquisition price when the discount rate is 7 percent and the perpetual growth rate is 5 percent. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.
Question 3. A company has two mutually exclusive proposals competing with one another under consideration and provides you the following information : Proposal I Proposal II Net cash outlay (t = 0) 1,00,000 80,000 Net cash saving in operating costs before depreciation and taxes : Year 1 30,000 28,000 40,000 36,000 3 25,000 20,000 4 20,000 18,000 15,000 10,000 You are required to determine the incremental cash flows after tax assuming straight line method of depreciation, no salvage value and the firm's tax rate of 50%.
Review the CFLO from operations for Q1 2022 for GE (link below) and answer the following: Make sure you expand the cashflow from continuing operations link to see the details. https://finance.yahoo.com/quote/GE/cash-flow?p=GE (Links to an external site.) 4. Why is depreciation added back in the statement of cashlfow?
Multiple choice: Assuming that SN North Company has the following net cash inflow: P60,000, P55,000, P50,000, and P45,000 for years 1, 2, 3, and 4, respectively. Assuming further that the company’s cost of capital is 25% for a net cost of investment of P120,000, the net present value, rounded off to the nearest whole number, is equivalent to: • P7,000• P7,300• P7,200• P7,100
RiverRocks (whose WACC is 12.7%) is considering an acquisition of Raft Adventures (whose WACC is 14.6%) . What is the appropriate discount rate for RiverRocks to use to evaluate the acquisition? Why? The appropriate discount rate for RiverRocks to use to evaluate the acquisition is %. (Round to one decimal place.)
In early 2024, Menz Corporation acquired NeuroLab to obtain technology that NeuroLab was in the process of developing. The total acquisition cost included $2 million for this technology. At the time of acquisition, the technology had not yet reached the point of technological feasibility. During the remainder of 2024, Menz spent an additional $1 million to improve the technology, which then reached the point of technological feasibility by the end of the year. The new technology was expected to provide benefits to Menz over the subsequent five years. What amount of research and development expense would Menz record in 2024? Multiple Choice $2 million $3 million O $1 million $0
The “Logistics and Transportation Star” Ltd is considering its alternative investmentscomprising its investment opportunity set (Investment A - Investment Z). Theinvestments with their relevant cash flows are as follows:Year Investment A Investment B Investment C Investment D Investment E Investment Ζ0 -600,000,00 € -480,000.00 € -360,000.00 € -240,000.00 € -720,000.00 € -840,000.00 €1 168,000,00 € 120,000.00 € 180,000.00 € 48,000.00 € 240,000.00 € 300,000.00 €2 168,000,00 € 120,000.00 € 84,000.00 € 48,000.00 € 240,000.00 € 240,000.00 €3 180,000,00 € 180,000.00 € 84,000.00 € 84,000.00 € 240,000.00 € 240,000.00 €4 180,000,00 € 180,000.00 € 84,000.00 € 84,000.00 € 192,000.00 € 168,000.00 €5 190,000,00 € 190,000.00 € 94,000.00 € 94,000.00 € 190,000.00 € 178,000.00 € You are asked to evaluate the above investments and answer the following questionsassuming that the firm’s cost of capital is 10%.a. Rank the investments from the best to the worst according to their Net PresentValue (NPV) and…
Suppose that an acquirer decides to pay a 25% premium to buy Uber. The book value of Uber’s net assets is $6.7 million. The fair value of Uber’s net assets is estimated at $7 million. What amount of goodwill will be recorded in this acquisition? Question 14Answer a. $75,000 b. $8,750,000 c. $1,675,000 d. $1,750,000