GGG Company Assume that the firm is expecting to have the following quarterly unit sales with a price of P85: First Quarter Second Quarter 5,500 Third Quarter Fourth Quarter 5,000 6,000 6,500 50% of which are collected at the same month and the remaining 30% will be collected next quarter and the 20% on the next 2 quarters. Assume further that their ending inventory will be 25% of the next quarter's units and for the fourth quarter they had 1,300 units left. There is an accounts receivable recorded amounting to P350,000 GGG Company Sales Budget For the Year Ended December 31, 2022 Quarter 2 5,500 85 467,500 1 5,000 85 425,000 3 6,000 85 510,000 Total 23,000 85 1,955,000 Expected sales in units Unit Sales Price 6,500 85 Total Sales 552,500 Schedule of Expected Cash Collections 2 Total Accounts Reccivable P350,000 P350,000 First Quarter 1. Second Quarter Third Quarter Fourth Quarter 85,000 233,750 2. 3. 127,500 4. 5. 6. 7. 93,500 153,000 276,250 P522,750 Total Cash Collection 8. P361,250 9. 10.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 2 steps with 2 images