GGG Company Assume that the firm is expecting to have the following quarterly unit sales with a price of P85: First Quarter Second Quarter 5,500 Third Quarter Fourth Quarter 5,000 6,000 6,500 50% of which are collected at the same month and the remaining 30% will be collected next quarter and the 20% on the next 2 quarters. Assume further that their ending inventory will be 25% of the next quarter's units and for the fourth quarter they had 1,300 units left. There is an accounts receivable recorded amounting to P350,000 GGG Company Sales Budget For the Year Ended December 31, 2022 Quarter 2 5,500 85 467,500 1 5,000 85 425,000 3 6,000 85 510,000 Total 23,000 85 1,955,000 Expected sales in units Unit Sales Price 6,500 85 Total Sales 552,500 Schedule of Expected Cash Collections 2 Total Accounts Reccivable P350,000 P350,000 First Quarter 1. Second Quarter Third Quarter Fourth Quarter 85,000 233,750 2. 3. 127,500 4. 5. 6. 7. 93,500 153,000 276,250 P522,750 Total Cash Collection 8. P361,250 9. 10.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
GGG Company
Assume that the firm is expecting to have the following quarterly unit sales with a price of P85:
First Quarter
Second Quarter 5,500
Third Quarter
Fourth Quarter
5,000
6,000
6,500
50% of which are collected at the same month and the remaining 30% will be collected next quarter and
the 20% on the next 2 quarters. Assume further that their ending inventory will be 25% of the next
quarter's units and for the fourth quarter they had 1,300 units left. There is an accounts receivable
recorded amounting to P350,000
GGG Company
Sales Budget
For the Year Ended December 31, 2022
Quarter
3
6,000
85
510,000
Total
23,000
85
1,955,000
2
Expected sales in units
Unit Sales Price
5,000
85
425,000
Schedule of Expected Cash Collections
5,500
6,500
85
552,500
85
Total Sales
467,500
1
3
4
Total
Accounts Reccivable
P350,000
P350,000
First Quarter 1.
Second Quarter
Third Quarter
Fourth Quarter
127,500
85,000
4.
5.
6.
7.
233,750
2.
93,500
3.
153,000
276,250
Total Cash Collection
8.
P361,250
9.
P522,750
10.
Transcribed Image Text:GGG Company Assume that the firm is expecting to have the following quarterly unit sales with a price of P85: First Quarter Second Quarter 5,500 Third Quarter Fourth Quarter 5,000 6,000 6,500 50% of which are collected at the same month and the remaining 30% will be collected next quarter and the 20% on the next 2 quarters. Assume further that their ending inventory will be 25% of the next quarter's units and for the fourth quarter they had 1,300 units left. There is an accounts receivable recorded amounting to P350,000 GGG Company Sales Budget For the Year Ended December 31, 2022 Quarter 3 6,000 85 510,000 Total 23,000 85 1,955,000 2 Expected sales in units Unit Sales Price 5,000 85 425,000 Schedule of Expected Cash Collections 5,500 6,500 85 552,500 85 Total Sales 467,500 1 3 4 Total Accounts Reccivable P350,000 P350,000 First Quarter 1. Second Quarter Third Quarter Fourth Quarter 127,500 85,000 4. 5. 6. 7. 233,750 2. 93,500 3. 153,000 276,250 Total Cash Collection 8. P361,250 9. P522,750 10.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education