ARE YOU READY TO PRACTICE: Complete the table below. A Company has the following sales 2,000 in January, 2,200 in February, 2,800 in Api and 3,000 in May. Assuming the selling prices is P100/unit. Sales for each month ar expected to be collected as follows: • Month of sales: 20% ► A month after sales: 50% ► 2 months after sales: 30% - How much is total receipts from sales? Feb Jan Mar Apr May Total Units Sold Sales in Pesos Collection 12, 500 P1,250,00C P250,000 from current months sales Collection from months sales previous P150,000 Collection from two months sales P84,000 Total Collections from Sales | 40,000 P926,000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![ARE YOU READY TO PRACTICE: Complete the table below.
A Company has the following sales 2,000 in January, 2,200 in February, 2,800 in Apr
and 3,000 in May. Assuming the selling prices is P100/unit. Sales for each month ar
expected to be collected as follows:
• Month of sales: 20% ► A month after sales: 50% ► 2 months after sales: 30%
- How much is total receipts from sales?
Apr
Jan
Feb
Mar
May
Total
Units Sold
12, 500
P1,250,000
P250,000
Sales in Pesos
Collection
from
current
months sales
Collection
from
previous
P150,000
months sales
Collection from two months
P84,000
sales
Total Collections from Sales 40,000
P926,000
PRACTICE EXERCISE 1: Fill the table below.
A Company has the following sales 2,000 in January, 2,200 in February, 2,800 in April and 3,00
in May. Assume that cost per unit is PHP50. All purchases this month are paid the following
month. How much is total cash disbursements for purchases?
Jan
Feb
Mar
Apr
May
Total
Required production
Cost in Pesos
Payment from current months
purchases
Payment from previous
months purchases
Payment from two months
purchases
Total Payments from
purchases](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F2ff4d756-06fe-4bf9-9a48-d89e1d61ed11%2Fe4b13e98-b96d-4cca-9bed-d5d4935a80ab%2Fzvmhccl_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)