General reserves Retained earnings Non-Current Liabilities 170,000 30,000 34,000 120,000 24,000 36,000 4% Debentures 976,000 362,000 200,000 Current Liabilities Trade Payables 145,000 8,000 15,000 Taxation 173,000 38,000 7,000 318,000 2,484,000 46,000 662,000 22,000 392.000 QUESTION 3 ......Continued ADDITIONAL INFORMATION: 1. 2. 3. At the date of the acquisition the directors of Ukraine Limited determined that the fair market value of land owned by Poland Ltd was $450 000, however no adjustments were made. At December 31 2018, goodwill was impaired by $90,000. During the year Ukraine Limited sold goods to Poland Ltd for $140 000, after charging a mark-up of 40%. At 31 December 2014 only 70% of the goods were sold. 4. 5. 6. During the year Poland Limited transferred a motor vehicle to Ukraine Ltd at a price of $30,000, the motor vehicle was new and cost Poland Limited $20,000. Ukraine Limited depreciated the motor vehicle at 10% of the cost to them. Non-Controlling Interest should be valued at $3 per share at acquisition date. The investment in Poland limited was impaired by 15% of cost price. Required: Prepare the Consolidated Balance Sheet for the Ukraine Limited Group as at 31December 2019.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The following are the balance sheets of Ukraine Limited, Poland Limited and Russia Limited, as
at the 31 December 2019. The three companies are major players in the automotive industry. Max
Limited acquired 75% of the shares in Poland Limited on January 1 2017 when the reserve
balances were as follows: General reserves: $24,000 and retained earnings $60 000.
The acquisition of Poland Limited consisted of a deferred cash payment of $300,000 and a share
exchange of 2 shares in Ukraine Limited for every 5 shares acquired in Poland Limited. The market
price for a Ukraine Limited share at that date was $4.50. The transaction has not been recorded on
the books.
On 1 July 2019 Ukraine Limited acquired 30,000 shares in Russia Limited for cash at a price of
$2.70 per share. For the year ended 31 December 2019 Russia Limited reported a profit of
$64,000 (assume profit accrued evenly during the year). This transaction was recorded on the
books.
Balance Sheet as at 31 December 2019
Ukraine Ltd
Poland Ltd
Russia Ltd
$
$
Non-Current Assets
Land
1,200,000
300,000
170,000
Equipment
660, 000
100,000
70,000
Less Depreciation
24, 000
636, 000
10,000
90,000
6.000
64,000
Motor Vehicles
250, 000
200 000
120,000
Less Depreciation
50 ,000
200, 000
40 000
160 000
30,000
90,000
2,036 000
550 000
324,000
Investments
Russia Ltd
81,000
Current Assets
Inventory
145, 000
25, 000
45,000
Accounts receivable
120, 000
40, 000
8,000
Prepayments
12, 000
7, 000
2,000
448, 000
2.484,000
40, 000
112 000
662 000
Bank & cash
90.000
13,000
68,000
392,000
EQUITY & LIABILITES
$1 Ordinary shares
900, 000
200,000
100,000
Reserves
Transcribed Image Text:The following are the balance sheets of Ukraine Limited, Poland Limited and Russia Limited, as at the 31 December 2019. The three companies are major players in the automotive industry. Max Limited acquired 75% of the shares in Poland Limited on January 1 2017 when the reserve balances were as follows: General reserves: $24,000 and retained earnings $60 000. The acquisition of Poland Limited consisted of a deferred cash payment of $300,000 and a share exchange of 2 shares in Ukraine Limited for every 5 shares acquired in Poland Limited. The market price for a Ukraine Limited share at that date was $4.50. The transaction has not been recorded on the books. On 1 July 2019 Ukraine Limited acquired 30,000 shares in Russia Limited for cash at a price of $2.70 per share. For the year ended 31 December 2019 Russia Limited reported a profit of $64,000 (assume profit accrued evenly during the year). This transaction was recorded on the books. Balance Sheet as at 31 December 2019 Ukraine Ltd Poland Ltd Russia Ltd $ $ Non-Current Assets Land 1,200,000 300,000 170,000 Equipment 660, 000 100,000 70,000 Less Depreciation 24, 000 636, 000 10,000 90,000 6.000 64,000 Motor Vehicles 250, 000 200 000 120,000 Less Depreciation 50 ,000 200, 000 40 000 160 000 30,000 90,000 2,036 000 550 000 324,000 Investments Russia Ltd 81,000 Current Assets Inventory 145, 000 25, 000 45,000 Accounts receivable 120, 000 40, 000 8,000 Prepayments 12, 000 7, 000 2,000 448, 000 2.484,000 40, 000 112 000 662 000 Bank & cash 90.000 13,000 68,000 392,000 EQUITY & LIABILITES $1 Ordinary shares 900, 000 200,000 100,000 Reserves
General reserves
170, 000
30, 000
34,000
Retained earnings
120, 000
24, 000
36,000
Non-Current Liabilities
4% Debentures
976, 000
362, 000
200,000
Current Liabilities
Trade Payables
145, 000
8, 000
15,000
Taxation
173, 000
38 ,000
7,000
318, 000
2.484.000
46, 000
22,000
662 ,000
392,000
QUESTION 3
.Continued
ADDITIONAL INFORMATION:
1.
At the date of the acquisition the directors of Ukraine Limited determined that the fair
market value of land owned by Poland Ltd was $450 000, however no adjustments were
made.
2.
At December 31 2018, goodwill was impaired by $90,000.
3.
During the year Ukraine Limited sold goods to Poland Ltd for $140 000, after charging a
mark-up of 40%. At 31 December 2014 only 70% of the goods were sold.
4.
During the year Poland Limited transferred a motor vehicle to Ukraine Ltd at a price of
$30,000, the motor vehicle was new and cost Poland Limited $20,000. Ukraine Limited
depreciated the motor vehicle at 10% of the cost to them.
5.
Non-Controlling Interest should be valued at $3 per share at acquisition date.
The investment in Poland limited was impaired by 15% of cost price.
6.
Required:
Prepare the Consolidated Balance Sheet for the Ukraine Limited Group as at 31December
2019.
Transcribed Image Text:General reserves 170, 000 30, 000 34,000 Retained earnings 120, 000 24, 000 36,000 Non-Current Liabilities 4% Debentures 976, 000 362, 000 200,000 Current Liabilities Trade Payables 145, 000 8, 000 15,000 Taxation 173, 000 38 ,000 7,000 318, 000 2.484.000 46, 000 22,000 662 ,000 392,000 QUESTION 3 .Continued ADDITIONAL INFORMATION: 1. At the date of the acquisition the directors of Ukraine Limited determined that the fair market value of land owned by Poland Ltd was $450 000, however no adjustments were made. 2. At December 31 2018, goodwill was impaired by $90,000. 3. During the year Ukraine Limited sold goods to Poland Ltd for $140 000, after charging a mark-up of 40%. At 31 December 2014 only 70% of the goods were sold. 4. During the year Poland Limited transferred a motor vehicle to Ukraine Ltd at a price of $30,000, the motor vehicle was new and cost Poland Limited $20,000. Ukraine Limited depreciated the motor vehicle at 10% of the cost to them. 5. Non-Controlling Interest should be valued at $3 per share at acquisition date. The investment in Poland limited was impaired by 15% of cost price. 6. Required: Prepare the Consolidated Balance Sheet for the Ukraine Limited Group as at 31December 2019.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Current liabilities, Provisions and Contingencies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education