From 2015 to 2019​, what was the total cash flow that Mydeco generated from​ operations? (Round to one decimal​ place.) What fraction of the total in (a​) was spent on capital​ expenditures? (Round to one decimal​ place.) What fraction of the total in (a​) was spent paying dividends to​ shareholders? (Round to one decimal​ place.)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%
  1. From 2015 to 2019​, what was the total cash flow that Mydeco generated from​ operations? (Round to one decimal​ place.)
  2. What fraction of the total in (a​) was spent on capital​ expenditures? (Round to one decimal​ place.)
  3. What fraction of the total in (a​) was spent paying dividends to​ shareholders? (Round to one decimal​ place.)
  4. What was​ Mydeco's total retained earnings for this​ period? (Round to one decimal​ place.)
2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp.
(All data as of fiscal year end; in $ millions, except share price, which is $/share)
2018
Income Statement
2015
2016
2017
2019
Revenue
395.2
360.5
420.6
512.3
602.6
Cost of Goods Sold
(184.3)
(174.7)
(202.4)
(247.0)
(292.3)
Gross Profit
210.9
185.8
218.2
265.3
310.3
Sales and Marketing
(66.3)
(61.1)
(25.9)
(67.7)
(58.3)
(25.1)
(83.5)
(60.4)
(35.7)
(101.5)
(65.1)
(37.9)
(116.1)
(78.0)
(40.3)
Administration
Depreciation & Amortization
EBIT
57.6
34.7
38.6
60.8
75.9
Interest Income (Expense)
(32.5)
(32.3)
(34.0)
(37.1)
(39.1)
Pretax Income
25.1
2.4
4.6
23.7
36.8
Income Tax
(8.8)
(0.8)
(1.6)
(8.3)
(12.9)
Net Income
16.3
1.6
3.0
15.4
23.9
Shares Outstanding (millions)
Earnings per Share
Balance Sheet
54.1
54.1
54.1
54.1
54.1
$0.30
$0.03
$0.06
$0.28
$0.44
2015
2016
2017
2018
2019
Assets
Cash
46.9
70.1
80.7
76.0
87.5
Accounts Receivable
88.8
68.6
71.4
77.3
87.3
Inventory
34.9
30.8
29.2
31.5
35.5
Total Current Assets
170.6
169.5
181.3
184.8
210.3
349.4
Net Property, Plant & Equipment
Goodwill & Intangibles
248.1
244.2
313.4
351.9
358.5
358.5
358.5
358.5
358.5
Total Assets
777.2
772.2
853.2
892.7
920.7
Liabilities & Stockholders' Equity
Accounts Payable
Accrued Compensation
17.6
18.1
22.1
26.7
32.3
6.4
6.1
6.8
7.4
10.6
Total Current Liabilities
24.0
24.2
28.9
34.1
42.9
Long-Term Debt
498.7
498.7
575.4
601.3
601.3
Total Liabilities
522.7
522.9
604.3
635.4
644.2
Stockholders' Equity
254.5
249.3
248.9
257.3
276.5
Total Liabilities & Stockholders' Equity
777.2
772.2
853.2
892.7
920.7
Statement of Cash Flows
2015
2016
2017
2018
2019
Net Income
16.3
1.6
3.0
15.4
23.9
Depreciation & Amortization
Change in Accounts Receivable
Change in Inventory
Change in Pay. & Accrued Comp.
Cash from Operations
25.9
25.1
35.7
37.9
40.3
- 2.8
(10.0)
(4.0)
3.9
20.2
(5.9)
(2.3)
(2.9)
4.1
1.6
1.6
0.2
4.7
5.2
8.8
44.8
51.2
42.2
50.3
59.0
Capital Expenditures
(23.0)
(23.0)
(4.8)
(23.2)
(23.2)
(4.8)
(103.5)
(76.1)
(76.1)
(4.8)
(40.4)
(40.4)
(7.1)
Cash from Investing Activ.
(103.5)
(4.8)
Dividends Paid
Sale (or Purchase) of Stock
Debt Issuance (Pay Down)
76.7
25.9
21.1
Cash from Financing Activ.
Change in Cash
Mydeco Stock Price
(4.8)
(4.8)
71.9
(7.1)
(4.7)
$8.84
17.0
23.2
10.6
11.5
$8.18
$2.67
$5.55
$10.58
Transcribed Image Text:2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions, except share price, which is $/share) 2018 Income Statement 2015 2016 2017 2019 Revenue 395.2 360.5 420.6 512.3 602.6 Cost of Goods Sold (184.3) (174.7) (202.4) (247.0) (292.3) Gross Profit 210.9 185.8 218.2 265.3 310.3 Sales and Marketing (66.3) (61.1) (25.9) (67.7) (58.3) (25.1) (83.5) (60.4) (35.7) (101.5) (65.1) (37.9) (116.1) (78.0) (40.3) Administration Depreciation & Amortization EBIT 57.6 34.7 38.6 60.8 75.9 Interest Income (Expense) (32.5) (32.3) (34.0) (37.1) (39.1) Pretax Income 25.1 2.4 4.6 23.7 36.8 Income Tax (8.8) (0.8) (1.6) (8.3) (12.9) Net Income 16.3 1.6 3.0 15.4 23.9 Shares Outstanding (millions) Earnings per Share Balance Sheet 54.1 54.1 54.1 54.1 54.1 $0.30 $0.03 $0.06 $0.28 $0.44 2015 2016 2017 2018 2019 Assets Cash 46.9 70.1 80.7 76.0 87.5 Accounts Receivable 88.8 68.6 71.4 77.3 87.3 Inventory 34.9 30.8 29.2 31.5 35.5 Total Current Assets 170.6 169.5 181.3 184.8 210.3 349.4 Net Property, Plant & Equipment Goodwill & Intangibles 248.1 244.2 313.4 351.9 358.5 358.5 358.5 358.5 358.5 Total Assets 777.2 772.2 853.2 892.7 920.7 Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation 17.6 18.1 22.1 26.7 32.3 6.4 6.1 6.8 7.4 10.6 Total Current Liabilities 24.0 24.2 28.9 34.1 42.9 Long-Term Debt 498.7 498.7 575.4 601.3 601.3 Total Liabilities 522.7 522.9 604.3 635.4 644.2 Stockholders' Equity 254.5 249.3 248.9 257.3 276.5 Total Liabilities & Stockholders' Equity 777.2 772.2 853.2 892.7 920.7 Statement of Cash Flows 2015 2016 2017 2018 2019 Net Income 16.3 1.6 3.0 15.4 23.9 Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations 25.9 25.1 35.7 37.9 40.3 - 2.8 (10.0) (4.0) 3.9 20.2 (5.9) (2.3) (2.9) 4.1 1.6 1.6 0.2 4.7 5.2 8.8 44.8 51.2 42.2 50.3 59.0 Capital Expenditures (23.0) (23.0) (4.8) (23.2) (23.2) (4.8) (103.5) (76.1) (76.1) (4.8) (40.4) (40.4) (7.1) Cash from Investing Activ. (103.5) (4.8) Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) 76.7 25.9 21.1 Cash from Financing Activ. Change in Cash Mydeco Stock Price (4.8) (4.8) 71.9 (7.1) (4.7) $8.84 17.0 23.2 10.6 11.5 $8.18 $2.67 $5.55 $10.58
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education