Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
This analysis of flexible and static
Only the ? marks and F or U will need answers. Use the chart on pg 316 that is added as a reference to get the number

Transcribed Image Text:Flexible Budget
For Actual Sales
Activity +
(3)
Actual Results
Flexible-Budget
Variances t
Sales-Activity
Variances
at Actual
Static
Activity Level*
(1)
(2) = (1) – (3)
Budget*
(5)
(4) = (3) – (5)
Units
7,000
7,000
2,000 U
9,000
Sales
$ 217,000
$217,000
$62,000 U
$279,000
Variable costs
158,270
5,670 U
152,600
43,600 F
196,200
Contribution margin
$ 58,730
$5,670 U
$ 64,400
$18,400 U
$ 82,800
Fixed costs
70,300
300 U
70,000
70,000
Operating income
$ (11,570)
$5,970 U
$ (5,600)
$18,400 U
$ 12,800
Total flexible-budget variances
Total sales-activity variances
$5,970 U
$18,400 U
Total static budget variances, $24,370 U
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education