Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Flexible Budget For Actual Sales Activity + (3) Actual Results Flexible-Budget Variances t Sales-Activity Variances at Actual Static Activity Level* (1) (2) = (1) – (3) Budget* (5) (4) = (3) – (5) Units 7,000 7,000 2,000 U 9,000 Sales $ 217,000 $217,000 $62,000 U $279,000 Variable costs 158,270 5,670 U 152,600 43,600 F 196,200 Contribution margin $ 58,730 $5,670 U $ 64,400 $18,400 U $ 82,800 Fixed costs 70,300 300 U 70,000 70,000 Operating income $ (11,570) $5,970 U $ (5,600) $18,400 U $ 12,800 Total flexible-budget variances Total sales-activity variances $5,970 U $18,400 U Total static budget variances, $24,370 U
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
This analysis of flexible and static
Only the ? marks and F or U will need answers. Use the chart on pg 316 that is added as a reference to get the number
![Flexible Budget
For Actual Sales
Activity +
(3)
Actual Results
Flexible-Budget
Variances t
Sales-Activity
Variances
at Actual
Static
Activity Level*
(1)
(2) = (1) – (3)
Budget*
(5)
(4) = (3) – (5)
Units
7,000
7,000
2,000 U
9,000
Sales
$ 217,000
$217,000
$62,000 U
$279,000
Variable costs
158,270
5,670 U
152,600
43,600 F
196,200
Contribution margin
$ 58,730
$5,670 U
$ 64,400
$18,400 U
$ 82,800
Fixed costs
70,300
300 U
70,000
70,000
Operating income
$ (11,570)
$5,970 U
$ (5,600)
$18,400 U
$ 12,800
Total flexible-budget variances
Total sales-activity variances
$5,970 U
$18,400 U
Total static budget variances, $24,370 U](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F50aefce4-9ce6-480f-9f60-731d85095e0c%2F157f2d28-bc67-4d8d-84bc-029bf9fe52f2%2F9n8jcvr_processed.png&w=3840&q=75)
Transcribed Image Text:Flexible Budget
For Actual Sales
Activity +
(3)
Actual Results
Flexible-Budget
Variances t
Sales-Activity
Variances
at Actual
Static
Activity Level*
(1)
(2) = (1) – (3)
Budget*
(5)
(4) = (3) – (5)
Units
7,000
7,000
2,000 U
9,000
Sales
$ 217,000
$217,000
$62,000 U
$279,000
Variable costs
158,270
5,670 U
152,600
43,600 F
196,200
Contribution margin
$ 58,730
$5,670 U
$ 64,400
$18,400 U
$ 82,800
Fixed costs
70,300
300 U
70,000
70,000
Operating income
$ (11,570)
$5,970 U
$ (5,600)
$18,400 U
$ 12,800
Total flexible-budget variances
Total sales-activity variances
$5,970 U
$18,400 U
Total static budget variances, $24,370 U
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education