Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.15. The machine will increase fixed costs by $18,250 per year. The information they will use to consider these changes is shown here. The following names are to be used when completing this problem: Operating Income Variable Costs Sales Fixed Costs per Unit Selling Price per Unit Variable Cost per Unit Contribution Margin Fixed Costs Operating Loss Revised Fixed costs = 56000 + 18250 = $74250 Variable cost per unit = 1.75 - 0.15 = $1.6 per unit Contribution margin per unit = Sales price per unit - Variable cost per unit = 2.15 - 1.6 = $0.55 per unit Breakeven point in units = Fixed costs/ Breakeven point in units = 74250/0.55 = 135000 units Breakeven sales revenue = 135000*2.15 = $290,250 1. Complete the following contribution margin income statement to properly reflect the break-even information given in the problem. Rounded to whole dollars and shown with "$" and commas as needed (i.e. $12,345) Flanders Manufacturing Contribution Margin Income Statement For the Month
Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.15. The machine will increase fixed costs by $18,250 per year. The information they will use to consider these changes is shown here.
The following names are to be used when completing this problem:
Operating Income | Variable Costs |
Sales |
Fixed Costs per Unit | Selling Price per Unit |
Variable Cost per Unit |
Contribution Margin | Fixed Costs |
Operating Loss |
Revised Fixed costs = 56000 + 18250 = $74250
Variable cost per unit = 1.75 - 0.15 = $1.6 per unit
Contribution margin per unit = Sales price per unit - Variable cost per unit
= 2.15 - 1.6 = $0.55 per unit
Breakeven point in units = Fixed costs/ Breakeven point in units
= 74250/0.55 = 135000 units
Breakeven sales revenue = 135000*2.15 = $290,250
1. Complete the following contribution margin income statement to properly reflect the break-even information given in the problem. Rounded to whole dollars and shown with "$" and commas as needed (i.e. $12,345)
Flanders Manufacturing |
Contribution Margin Income Statement |
For the Month |
![Current
Units sold
216,000
$
Sales price per unit
Variable cost per unit
Contribution margin per unit
Fixed costs
Break-even (in units)
Break-even (in dollars)
2.15
1.75
2$
0.40
$ 56,000
140,000
$301,000
Sales
Variable costs
Contribution margin
Fixed costs
Net income (loss)
$464,400
$378,000
$ 86,400
$ 56,000
$ 30,400](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff486ffb0-06e2-49a8-b83f-a9000215a6ef%2F06d976a1-c53c-434c-9bbb-df5f0688abb6%2F1eufvqb_processed.jpeg&w=3840&q=75)
![Contribution Margin Income Statement
Sales (216000*2.15)
Less: Variable Costs (216000*1.6)
Contribution Margin
Less: Fixed costs
Operating Income
464400
-345600
118800
-74250
44550](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff486ffb0-06e2-49a8-b83f-a9000215a6ef%2F06d976a1-c53c-434c-9bbb-df5f0688abb6%2Fkggad0p_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)