Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.15. The machine will increase fixed costs by $18,250 per year. The information they will use to consider these changes is shown here.  The following names are to be used when completing this problem: Operating Income Variable Costs Sales Fixed Costs per Unit Selling Price per Unit Variable Cost per Unit Contribution Margin Fixed Costs Operating Loss Revised Fixed costs = 56000 + 18250 = $74250 Variable cost per unit = 1.75 - 0.15 = $1.6 per unit Contribution margin per unit = Sales price per unit - Variable cost per unit = 2.15 - 1.6 = $0.55 per unit Breakeven point in units = Fixed costs/ Breakeven point in units = 74250/0.55 = 135000 units Breakeven sales revenue = 135000*2.15 = $290,250 1. Complete the following contribution margin income statement to properly reflect the break-even information given in the problem. Rounded to whole dollars and shown with "$" and commas as needed (i.e. $12,345) Flanders Manufacturing Contribution Margin Income Statement For the Month

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.15. The machine will increase fixed costs by $18,250 per year. The information they will use to consider these changes is shown here. 

The following names are to be used when completing this problem:

Operating Income Variable Costs

Sales

Fixed Costs per Unit Selling Price per Unit

Variable Cost per Unit

Contribution Margin Fixed Costs

Operating Loss

Revised Fixed costs = 56000 + 18250 = $74250

Variable cost per unit = 1.75 - 0.15 = $1.6 per unit

Contribution margin per unit = Sales price per unit - Variable cost per unit

= 2.15 - 1.6 = $0.55 per unit

Breakeven point in units = Fixed costs/ Breakeven point in units

= 74250/0.55 = 135000 units

Breakeven sales revenue = 135000*2.15 = $290,250

1. Complete the following contribution margin income statement to properly reflect the break-even information given in the problem. Rounded to whole dollars and shown with "$" and commas as needed (i.e. $12,345)

Flanders Manufacturing
Contribution Margin Income Statement
For the Month
   
   
   
   
   
Current
Units sold
216,000
$
Sales price per unit
Variable cost per unit
Contribution margin per unit
Fixed costs
Break-even (in units)
Break-even (in dollars)
2.15
1.75
2$
0.40
$ 56,000
140,000
$301,000
Sales
Variable costs
Contribution margin
Fixed costs
Net income (loss)
$464,400
$378,000
$ 86,400
$ 56,000
$ 30,400
Transcribed Image Text:Current Units sold 216,000 $ Sales price per unit Variable cost per unit Contribution margin per unit Fixed costs Break-even (in units) Break-even (in dollars) 2.15 1.75 2$ 0.40 $ 56,000 140,000 $301,000 Sales Variable costs Contribution margin Fixed costs Net income (loss) $464,400 $378,000 $ 86,400 $ 56,000 $ 30,400
Contribution Margin Income Statement
Sales (216000*2.15)
Less: Variable Costs (216000*1.6)
Contribution Margin
Less: Fixed costs
Operating Income
464400
-345600
118800
-74250
44550
Transcribed Image Text:Contribution Margin Income Statement Sales (216000*2.15) Less: Variable Costs (216000*1.6) Contribution Margin Less: Fixed costs Operating Income 464400 -345600 118800 -74250 44550
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education