Flaherty, Inc., has just completed its first year of operations. The unit costs on a normal costing basis are as follows: Manufacturing costs (per unit): Direct materials (3 lbs. @ 1.30) $3.90 Direct labor (0.4 hr. @ 14.50) 5.80 Variable overhead (0.4 hr. @ 5.00) 2.00 Fixed overhead (0.4 hr. @ 7.00) 2.80 Total $14.50 Selling and administrative costs: Variable $1.60 per unit Fixed $217,000 During the year, the company had the following activity: Units produced 27,000 Units sold 24,300 Unit selling price $36 Direct labor hours worked 10,800 Actual fixed overhead was $12,400 less than budgeted fixed overhead. Budgeted variable overhead was $5,100 less than the actual variable overhead. The company used an expected actual activity level of 10,800 direct labor hours to compute the predetermined overhead rates. Any overhead variances are closed to Cost of Goods Sold. Required: 1. Compute the unit cost using (a) absorption costing and (b) variable costing. Unit Cost Absorption costing $_____ Variable costing $_____ 2. Prepare an absorption-costing income statement. Round your answers to the nearest cent. Flaherty, Inc.Absorption-Costing Income StatementFor the First Year of Operations Sales $_______ Cost of goods sold $_____ Less: Overapplied overhead _________ ________ Gross profit $______ Less: Selling and administrative expenses _______ Operating income $_____
Flaherty, Inc., has just completed its first year of operations. The unit costs on a normal costing basis are as follows:
Direct materials (3 lbs. @ 1.30) | $3.90 | |
Direct labor (0.4 hr. @ 14.50) | 5.80 | |
Variable |
2.00 | |
Fixed overhead (0.4 hr. @ 7.00) | 2.80 | |
Total | $14.50 | |
Selling and administrative costs: | ||
Variable | $1.60 per unit | |
Fixed | $217,000 |
During the year, the company had the following activity:
Units produced | 27,000 |
Units sold | 24,300 |
Unit selling price | $36 |
Direct labor hours worked | 10,800 |
Actual fixed overhead was $12,400 less than budgeted fixed overhead. Budgeted variable overhead was $5,100 less than the actual variable overhead. The company used an expected actual activity level of 10,800 direct labor hours to compute the predetermined overhead rates. Any overhead variances are closed to Cost of Goods Sold.
Required:
1. Compute the unit cost using (a) absorption costing and (b) variable costing.
Unit Cost | |
Absorption costing | $_____ |
Variable costing | $_____ |
2. Prepare an absorption-costing income statement. Round your answers to the nearest cent.
Sales
|
$_______ | |
Cost of goods sold
|
$_____ | |
Less: | ||
Overapplied overhead
|
_________ | ________ |
Gross profit | $______ | |
Less: Selling and administrative expenses
|
_______ | |
Operating income | $_____ |
3. Prepare a variable-costing income statement. Round your answers to the nearest cent.
Sales
|
$_____ | |
Variable cost of goods sold
|
$_________ | |
Add: | ||
Underapplied variable overhead
|
________ | ________ |
Variable selling expense
|
_________ | |
Contribution margin | $_________ | |
Less: | ||
Fixed factory overhead
|
$_________ | |
Selling and administrative expenses
|
_______ | $_______ |
Operating income | $_________ |
4. Reconcile the difference between the two income statements.
The absorption costing generates an income $_______ more than variable costing.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps