Financial Aggregated Data Average Revenue Largest Expenses Lowest Revenues Smallest Expenses # of Expense components # of Revenue components 2020 2021

Computer Networking: A Top-Down Approach (7th Edition)
7th Edition
ISBN:9780133594140
Author:James Kurose, Keith Ross
Publisher:James Kurose, Keith Ross
Chapter1: Computer Networks And The Internet
Section: Chapter Questions
Problem R1RQ: What is the difference between a host and an end system? List several different types of end...
icon
Related questions
Question

Using functions , complete the “Aggregates” worksheet 

Financial Aggregated Data
Average Revenue
Largest Expenses
Lowest Revenues
Smallest Expenses
# of Expense components
# of Revenue components
2020
2021
Transcribed Image Text:Financial Aggregated Data Average Revenue Largest Expenses Lowest Revenues Smallest Expenses # of Expense components # of Revenue components 2020 2021
KPT Enterprises
COMPARATIVE INCOME STATEMENT
For the Year Ended 31 December
Revenue and Gains
Sales Revenue
Interest Revenue
Investment Revenue
Other Revenue
Total Revenue and Gains
Expenses and Losses
Cost of goods sold
Selling and Administrative
Computer (Operating)
Depreciation
Interest Expenses
Total Expenses and Losses
Income Before Taxes
Income Tax Expenses (25%)
Net Income
2020
277000.00
168400.00
91875.00
91500.00
628775.00
55000.00
125000.00
53500.00
53500.00
35000.00
322000.00
306775.00
76693.75
230081.25
2021
Explanation
278385.00 (277000*0.50% ) ( 277000+1385)
169242.00 (168400*0.50% ) (168400+842)
92334.38 (91875*0.50%) (91875+459.38)
91957.50 (91500*0.50%) (91500+457.50)
631918.88
54862.50 (55000*0.25% ) ( 55000-137.50)
124687.50 (125000*0.25% ) ( 125000-312.50)
53366.25 (53500*0.25% ) (53500-133.75)
53366.25 (53500*0.25% ) ( 53500-133.75)
34912.50 (35000*0.25%) (35000-87.50)
321195.00
310723.88
77680.97
233042.91
Transcribed Image Text:KPT Enterprises COMPARATIVE INCOME STATEMENT For the Year Ended 31 December Revenue and Gains Sales Revenue Interest Revenue Investment Revenue Other Revenue Total Revenue and Gains Expenses and Losses Cost of goods sold Selling and Administrative Computer (Operating) Depreciation Interest Expenses Total Expenses and Losses Income Before Taxes Income Tax Expenses (25%) Net Income 2020 277000.00 168400.00 91875.00 91500.00 628775.00 55000.00 125000.00 53500.00 53500.00 35000.00 322000.00 306775.00 76693.75 230081.25 2021 Explanation 278385.00 (277000*0.50% ) ( 277000+1385) 169242.00 (168400*0.50% ) (168400+842) 92334.38 (91875*0.50%) (91875+459.38) 91957.50 (91500*0.50%) (91500+457.50) 631918.88 54862.50 (55000*0.25% ) ( 55000-137.50) 124687.50 (125000*0.25% ) ( 125000-312.50) 53366.25 (53500*0.25% ) (53500-133.75) 53366.25 (53500*0.25% ) ( 53500-133.75) 34912.50 (35000*0.25%) (35000-87.50) 321195.00 310723.88 77680.97 233042.91
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Recommended textbooks for you
Computer Networking: A Top-Down Approach (7th Edi…
Computer Networking: A Top-Down Approach (7th Edi…
Computer Engineering
ISBN:
9780133594140
Author:
James Kurose, Keith Ross
Publisher:
PEARSON
Computer Organization and Design MIPS Edition, Fi…
Computer Organization and Design MIPS Edition, Fi…
Computer Engineering
ISBN:
9780124077263
Author:
David A. Patterson, John L. Hennessy
Publisher:
Elsevier Science
Network+ Guide to Networks (MindTap Course List)
Network+ Guide to Networks (MindTap Course List)
Computer Engineering
ISBN:
9781337569330
Author:
Jill West, Tamara Dean, Jean Andrews
Publisher:
Cengage Learning
Concepts of Database Management
Concepts of Database Management
Computer Engineering
ISBN:
9781337093422
Author:
Joy L. Starks, Philip J. Pratt, Mary Z. Last
Publisher:
Cengage Learning
Prelude to Programming
Prelude to Programming
Computer Engineering
ISBN:
9780133750423
Author:
VENIT, Stewart
Publisher:
Pearson Education
Sc Business Data Communications and Networking, T…
Sc Business Data Communications and Networking, T…
Computer Engineering
ISBN:
9781119368830
Author:
FITZGERALD
Publisher:
WILEY