EXERCISE 9-1 Forecasting Income and Income Components CHECK Forecast NI, $140.1 mil. Quaker Oats Company Refer to the financial statements of Quaker Oats Company in Problem 9-6. Prepare a forecasted income statement for Year 12 using the following assumptions ($ millions): 1. Revenues are forecast to equal $6,000. 2. Cost of sales forecast uses the average percent relation between cost of sales and sales for the three-year period ending June 30, Year 11. 3. Selling, general, and administrative expenses are expected to increase by the same percent increase occurring from Year 10 to Year 11. 4. Other expenses are predicted to be 8% higher than in Year 11. 5. A $2 million loss (net of taxes) is expected from disposal of net assets from discontinued operations. 6. Interest expense, net of interest capitalized and interest income, is expected to increase by 6% due to increased financial needs. 7. The effective tax rate is equal to that of Year 11.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please answer Exercise 9-1. Prepare a forecasted income statement for Year 12. 

EXERCISE 9-1
Forecasting Income and
Income Components
CHECK
Forecast NI, $140.1 mil.
Refer to the financial statements of Quaker Oats
Company in Problem 9-6. Prepare a forecasted
income statement for Year 12 using the following assumptions ($ millions):
Quaker Oats Company
1. Revenues are forecast to equal $6,000.
2. Cost of sales forecast uses the average percent relation between cost of sales and sales for the three-year
period ending June 30, Year 11.
3. Selling, general, and administrative expenses are expected to increase by the same percent increase occurring
from Year 10 to Year 11.
4. Other expenses are predicted to be 8% higher than in Year 11.
5. A $2 million loss (net of taxes) is expected from disposal of net assets from discontinued operations.
interest income, is expected to increase by 6% due to
6. Interest expense, net of interest capitalized and
increased financial needs.
7. The effective tax rate is equal to that of Year 11.
Transcribed Image Text:EXERCISE 9-1 Forecasting Income and Income Components CHECK Forecast NI, $140.1 mil. Refer to the financial statements of Quaker Oats Company in Problem 9-6. Prepare a forecasted income statement for Year 12 using the following assumptions ($ millions): Quaker Oats Company 1. Revenues are forecast to equal $6,000. 2. Cost of sales forecast uses the average percent relation between cost of sales and sales for the three-year period ending June 30, Year 11. 3. Selling, general, and administrative expenses are expected to increase by the same percent increase occurring from Year 10 to Year 11. 4. Other expenses are predicted to be 8% higher than in Year 11. 5. A $2 million loss (net of taxes) is expected from disposal of net assets from discontinued operations. interest income, is expected to increase by 6% due to 6. Interest expense, net of interest capitalized and increased financial needs. 7. The effective tax rate is equal to that of Year 11.
INCOME STATEMENT
Year ended June 30 ($ millions except per share data)
Net sales ......
Cost of goods sold.......
Gross profit.....
Selling, general, and administrative expenses
Interest expense-net of $9.0, $11.0, and $12.4 interest income ....
Other expense-net.
Income from continuing operations before income taxes.
Provision for income taxes ....
Income from continuing operations
Income (loss) from discontinued operations-net of tax ......
Net income......
Preferred dividends-net of tax..
Net income available for common
Per common share
Income from continuing operations ....
Income (loss) from discontinued operations....
Net income .....
*Y
..
ker Oats Company
Year 11
$5,491.2
2,839.7
2,651.5
2,121.2
86.2
32.6
.. $
$
411.5
175.7
235.8
(30.0)
205.8
4.3
... $201.5
.... $ 3.05
(.40)
2.65
Dividends declared.......
$ 1.56
Average number of common shares outstanding (in thousands).... 75,904
Year 10
$5,030.6
2,685.9
2,344.7
1,844.1
101.8
16.4
382.4
153.5
228.9
(59.9)
169.0
4.5
$164.5
$2.93
(.78)
$ 2.15
$ 1.40
76,537
Year 9
$4,879.4
2,655.3
2,224.1
1,779.0
56.4
149.6
239.1
90.2
148.9
54.1
203.0
$203.0
$ 1.88
.68
$2.56
$ 1.20
79,307
PROBLEM 9-6
Forecasting the Stateme
of Cash Flocus
Transcribed Image Text:INCOME STATEMENT Year ended June 30 ($ millions except per share data) Net sales ...... Cost of goods sold....... Gross profit..... Selling, general, and administrative expenses Interest expense-net of $9.0, $11.0, and $12.4 interest income .... Other expense-net. Income from continuing operations before income taxes. Provision for income taxes .... Income from continuing operations Income (loss) from discontinued operations-net of tax ...... Net income...... Preferred dividends-net of tax.. Net income available for common Per common share Income from continuing operations .... Income (loss) from discontinued operations.... Net income ..... *Y .. ker Oats Company Year 11 $5,491.2 2,839.7 2,651.5 2,121.2 86.2 32.6 .. $ $ 411.5 175.7 235.8 (30.0) 205.8 4.3 ... $201.5 .... $ 3.05 (.40) 2.65 Dividends declared....... $ 1.56 Average number of common shares outstanding (in thousands).... 75,904 Year 10 $5,030.6 2,685.9 2,344.7 1,844.1 101.8 16.4 382.4 153.5 228.9 (59.9) 169.0 4.5 $164.5 $2.93 (.78) $ 2.15 $ 1.40 76,537 Year 9 $4,879.4 2,655.3 2,224.1 1,779.0 56.4 149.6 239.1 90.2 148.9 54.1 203.0 $203.0 $ 1.88 .68 $2.56 $ 1.20 79,307 PROBLEM 9-6 Forecasting the Stateme of Cash Flocus
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education