1. Based on this information forecast the following year's income statement. 2. Select and explain one forecasting method for the following year's income statement. 3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to forecast the following year. Breakdown Total Revenue 6/30/2023 6/30/2022 6/30/2021 6/30/2020 $36.679.000 $33.797.000 $30.753.000

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Please don’t use chat gpt and provide snip from spreadsheet thank you
1. Based on this information forecast the following year's income statement.
2. Select and explain one forecasting method for the following year's income statement.
3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to
forecast the following year.
Breakdown
Total Revenue
Cost of Revenue
Gross Profit
Operating Expense
Operating Income
Net Non Operating Interest Income expenses
Other Income Expense
Pretax Income
Tax Provision
Net Income Common Stockholders
Basic Average Shares
Diluted Average Shares
net income from continuing & discontinued operation
Normalized Income
Interest Income
Interest Expense
Net Interest Income
EBIT
Reconciled Cost of Revenue
Reconciled Depreciation
6/30/2023 6/30/2022 6/30/2021 6/30/2020
$36.679.000 $33.797.000 $30.753.000
$ 23.438.000 $20.877.000 $19.307.000
$13.241.000 $12.920.000 $11.446.000
$10.086.000 $9.483.000 $8.752.000
$ 3.155.000
$ 3.437.000
$ 2.694.000
-$308.000
-$ 333.000
-$360.000
$ 473.000
$3.320.000
$ 269.000
$3.373.000
$993.000
$2.380.000
$ 968.000
$ 2.352.000
$ 1.132.000
$ 1.132.948
$ 1.131.000
$1.132.255
$2.380.000
$ 40.000
$ 2.374.000
$ 752.000
$ 1.697.000
$ 1.131.000
$ 1.132.013
$1.697.000
$ 2.243.061
$ 10.000
$ 133.000
$ 2.352.000
$ 2.325.788
$2.415.986
$ 5.000
$ 96.000
$11.000
$118.000
-$ 308.000
-$ 333.000
-$360.000
$ 3.416.000
$ 3.491.000
$2.507.000
$23.438.000 $20.877.000 $19.307.000
$ 1.575.000 $1.509.000 $1.528.000
Transcribed Image Text:1. Based on this information forecast the following year's income statement. 2. Select and explain one forecasting method for the following year's income statement. 3. Organise the information in a spreadsheet and, based on that data, use the chosen forecasting technique/model to forecast the following year. Breakdown Total Revenue Cost of Revenue Gross Profit Operating Expense Operating Income Net Non Operating Interest Income expenses Other Income Expense Pretax Income Tax Provision Net Income Common Stockholders Basic Average Shares Diluted Average Shares net income from continuing & discontinued operation Normalized Income Interest Income Interest Expense Net Interest Income EBIT Reconciled Cost of Revenue Reconciled Depreciation 6/30/2023 6/30/2022 6/30/2021 6/30/2020 $36.679.000 $33.797.000 $30.753.000 $ 23.438.000 $20.877.000 $19.307.000 $13.241.000 $12.920.000 $11.446.000 $10.086.000 $9.483.000 $8.752.000 $ 3.155.000 $ 3.437.000 $ 2.694.000 -$308.000 -$ 333.000 -$360.000 $ 473.000 $3.320.000 $ 269.000 $3.373.000 $993.000 $2.380.000 $ 968.000 $ 2.352.000 $ 1.132.000 $ 1.132.948 $ 1.131.000 $1.132.255 $2.380.000 $ 40.000 $ 2.374.000 $ 752.000 $ 1.697.000 $ 1.131.000 $ 1.132.013 $1.697.000 $ 2.243.061 $ 10.000 $ 133.000 $ 2.352.000 $ 2.325.788 $2.415.986 $ 5.000 $ 96.000 $11.000 $118.000 -$ 308.000 -$ 333.000 -$360.000 $ 3.416.000 $ 3.491.000 $2.507.000 $23.438.000 $20.877.000 $19.307.000 $ 1.575.000 $1.509.000 $1.528.000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education