Exercise 22-27A (Algo) Merchandising: Preparing a cash budget LO P4 Use the following information to prepare the July cash budget for Acco Company. Ignore the "Loan activity" section of the budget a. Beginning cash balance on July 1: $74,000. b. Budgeted cash receipts from sales: 25% is collected in the month of sale, 50% in the next month, and 25% in the second month after sale. Sales amounts are May (actual), $1,730,000; June (actual), $1,200,000, and July (budgeted), $1,530,000. c. Budgeted cash payments on merchandise purchases: 85% in the month of purchase and 15% in the month following purchase. Purchase amounts are June (actual), $410,000; and July (budgeted), $460,000. d. Budgeted cash payments for salaries in July: $330,000. e. Budgeted cash payments for sales commissions for July: $290,000. f. Budgeted cash payment for income taxes in July: $70,000. g. Budgeted cash payment for loan interest in July: $10,000.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Exercise 22-27A (Algo) Merchandising: Preparing a cash budget LO P4
Use the following information to prepare the July cash budget for Acco Company. Ignore the "Loan activity" section of the budget
a. Beginning cash balance on July 1: $74,000.
b. Budgeted cash receipts from sales: 25% is collected in the month of sale, 50% in the next month, and 25% in the second month
after sale. Sales amounts are May (actual), $1,730,000; June (actual), $1,200,000; and July (budgeted), $1,530,000.
c. Budgeted cash payments on merchandise purchases: 85% in the month of purchase and 15% in the month following purchase.
Purchase amounts are June (actual). $410,000; and July (budgeted), $460,000.
d. Budgeted cash payments for salaries in July: $330,000.
e. Budgeted cash payments for sales commissions for July: $290,000.
f. Budgeted cash payment for income taxes in July: $70,000.
g. Budgeted cash payment for loan interest in July: $10,000.
Transcribed Image Text:Exercise 22-27A (Algo) Merchandising: Preparing a cash budget LO P4 Use the following information to prepare the July cash budget for Acco Company. Ignore the "Loan activity" section of the budget a. Beginning cash balance on July 1: $74,000. b. Budgeted cash receipts from sales: 25% is collected in the month of sale, 50% in the next month, and 25% in the second month after sale. Sales amounts are May (actual), $1,730,000; June (actual), $1,200,000; and July (budgeted), $1,530,000. c. Budgeted cash payments on merchandise purchases: 85% in the month of purchase and 15% in the month following purchase. Purchase amounts are June (actual). $410,000; and July (budgeted), $460,000. d. Budgeted cash payments for salaries in July: $330,000. e. Budgeted cash payments for sales commissions for July: $290,000. f. Budgeted cash payment for income taxes in July: $70,000. g. Budgeted cash payment for loan interest in July: $10,000.
Calculation
Calculate the budgeted cash receipts and cash payments.
Cash Budget
Credit sales from
May
June
July
Totals
Purchases from
June
July
Totals
Total cash available
Less Cash payments for
$
Total cash payments
S
Total Sales
Calculation of Cash Receipts from Sales
Collected in
June
S
$
1,730,000
1,200,000
1,530,000
4,460,000
Total Purchases
Calculation of Cash Payments for Merchandise.
Paid in
May
410,000
460,000
870,000
Calculation Cash Budget
Prepare the July cash budget for Acco Company.
ACCO COMPANY
Cash Budget
June
July
July
July
July 31
Accounts
Receivable
July 31
Accounts
payable
Transcribed Image Text:Calculation Calculate the budgeted cash receipts and cash payments. Cash Budget Credit sales from May June July Totals Purchases from June July Totals Total cash available Less Cash payments for $ Total cash payments S Total Sales Calculation of Cash Receipts from Sales Collected in June S $ 1,730,000 1,200,000 1,530,000 4,460,000 Total Purchases Calculation of Cash Payments for Merchandise. Paid in May 410,000 460,000 870,000 Calculation Cash Budget Prepare the July cash budget for Acco Company. ACCO COMPANY Cash Budget June July July July July 31 Accounts Receivable July 31 Accounts payable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education