ES.16 (LO 3) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Shabbona Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 73,000 S 22,000 Accounts receivable 82,000 66,000 Inventory Land 180,000 189,000 71,000 110,000 Equipment Accumulated depreciation-equipment 260,000 200,000 (69,000) (42,000) Total S597,000 S545,000 Liabilities and Stockholders' Equity $ 34,000 S 47,000 Accounts payable Bonds payable Common stock ($1 par) Retained earnings 150,000 200,000 214,000 164,000 199,000 134,000 Total S597,000 S545,000 Additional information: 1. Net income for 2020 was $125,000. No gains or losses were recorded in 2020. 2. Cash dividends of $60.000 were declared and paid.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
ES.16 (LO 3) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Shabbona
Corporation is presented as follows.
December 31
Assets
2020
2019
$ 73,000
82,000
S 22,000
66,000
Cash
Accounts receivable
Inventory
Land
180,000
189,000
71,000
110,000
Equipment
Accumulated depreciation-equipment
260,000
200,000
(69,000)
(42,000)
Total
S597,000
S545,000
Liabilities and Stockholders' Equity
$ 34,000
Accounts payable
Bonds payable
Common stock ($1 par)
Retained earnings
S 47,000
200,000
164,000
150,000
214,000
199,000
134,000
Total
$597,000
S545,000
Additional information:
1. Net income for 2020 was $125,000. No gains or losses were recorded in 2020.
2. Cash dividends of $60,000 were declared and paid.
3. Bonds payable amounting to $50,000 were retired through issuance of common stock.
Instructions
a. Prepare a statement of cash flows for 2020 for Shabbona Corporation.
b. Determine Shabbona Corporation's current cash debt coverage, cash debt coverage, and free cash
flow. Comment on its liquidity and financial flexibility.
Transcribed Image Text:ES.16 (LO 3) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Shabbona Corporation is presented as follows. December 31 Assets 2020 2019 $ 73,000 82,000 S 22,000 66,000 Cash Accounts receivable Inventory Land 180,000 189,000 71,000 110,000 Equipment Accumulated depreciation-equipment 260,000 200,000 (69,000) (42,000) Total S597,000 S545,000 Liabilities and Stockholders' Equity $ 34,000 Accounts payable Bonds payable Common stock ($1 par) Retained earnings S 47,000 200,000 164,000 150,000 214,000 199,000 134,000 Total $597,000 S545,000 Additional information: 1. Net income for 2020 was $125,000. No gains or losses were recorded in 2020. 2. Cash dividends of $60,000 were declared and paid. 3. Bonds payable amounting to $50,000 were retired through issuance of common stock. Instructions a. Prepare a statement of cash flows for 2020 for Shabbona Corporation. b. Determine Shabbona Corporation's current cash debt coverage, cash debt coverage, and free cash flow. Comment on its liquidity and financial flexibility.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education