eBook Show Me How Print Item Question Content Area Break-even sales under present and proposed conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $187 per unit during the current year. Its income statement is as follows: Line Item Description Amount Amount Sales $187,000,000 Cost of goods sold (100,000,000) Gross profit $87,000,000 Expenses: Selling expenses $16,000,000 Administrative expenses 10,000,000 Total expenses (26,000,000) Operating income $61,000,000 The division of costs between variable and fixed is as follows: Line Item Description Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative expenses 50% 50% Management is considering a plant expansion program for the following year that will permit an increase of $11,220,000 in yearly sales. The expansion will increase fixed costs by $3,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year.Total variable costs fill in the blank 1 of 2$Total fixed costs fill in the blank 2 of 2$ 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.Unit variable cost fill in the blank 1 of 2$Unit contribution margin fill in the blank 2 of 2$ 3. Compute the break-even sales (units) for the current year.fill in the blank 1 of 1 units 4. Compute the break-even sales (units) under the proposed program for the following year.fill in the blank 1 of 1 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $61,000,000 of operating income that was earned in the current year.fill in the blank 1 of 1 units 6. Determine the maximum operating income possible with the expanded plant.fill in the blank 1 of 1$
Question Content Area
Break-even sales under present and proposed conditions
Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $187 per unit during the current year. Its income statement is as follows:
| Line Item Description | Amount | Amount |
|---|---|---|
| Sales | $187,000,000 | |
| Cost of goods sold | (100,000,000) | |
| Gross profit | $87,000,000 | |
| Expenses: | ||
| Selling expenses | $16,000,000 | |
| Administrative expenses | 10,000,000 | |
| Total expenses | (26,000,000) | |
| Operating income | $61,000,000 |
The division of costs between variable and fixed is as follows:
| Line Item Description | Variable | Fixed |
|---|---|---|
| Cost of goods sold | 70% | 30% |
| Selling expenses | 75% | 25% |
| Administrative expenses | 50% | 50% |
Management is considering a plant expansion program for the following year that will permit an increase of $11,220,000 in yearly sales. The expansion will increase fixed costs by $3,000,000 but will not affect the relationship between sales and variable costs.
Required:
1. Determine the total variable costs and the total fixed costs for the current year.
Total variable costs fill in the blank 1 of 2$
Total fixed costs fill in the blank 2 of 2$
2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.
Unit variable cost fill in the blank 1 of 2$
Unit contribution margin fill in the blank 2 of 2$
3. Compute the break-even sales (units) for the current year.
fill in the blank 1 of 1 units
4. Compute the break-even sales (units) under the proposed program for the following year.
fill in the blank 1 of 1 units
5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $61,000,000 of operating income that was earned in the current year.
fill in the blank 1 of 1 units
6. Determine the maximum operating income possible with the expanded plant.
fill in the blank 1 of 1$
Step by step
Solved in 1 steps
