Please do not give solution in image format thanku Each shade requires a total of $55.00 in direct materials that includes 4 adjustable poles thatcost $5.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 80 poles ininventory on May 31, and 120 poles in inventory on June 30.Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers$15 per hour. Additionally, Shadee's fixed manufacturing overhead is $9,000 per month, andvariable manufacturing overhead is $13 per unit produced.Additional information:Selling costs are expected to be 10 percent of sales.• Fixed administrative expenses per month total $1,500.●Required:Prepare Shadee's budgeted income statement for the months of May and June.Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.Budgeted SalesBudgeted Gross MarginBudgeted Net Operating IncomeSHADEE CORPORATIONBudgeted Income Statement$May80,500.00 $June53,130.00 !Required informationSB Exercise E8-5 to E8-10[The following information applies to the questions displayed below.]Shadee Corporation expects to sell 500 sun shades in May and 330 in June.Each shade sells for $161. Shadee's beginning and ending finished goodsinventories for May are 70 and 45 shades, respectively. Ending finished goodsinventory for June will be 70 shades.E8-10 (Algo) Preparing Budgeted Income Statement [LO 8-3h]Each shade requires a total of $55.00 in direct materials that includes 4 adjustable poles thatcost $5.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 80 poles ininventory on May 31, and 120 poles in inventory on June 30.Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers$15 per hour. Additionally, Shadee's fixed manufacturing overhead is $9,000 per month, andvariable manufacturing overhead is $13 per unit produced.Additional information:Selling costs are expected to be 10 percent of sales.• Fixed administrative expenses per month total $1,500.Required:Prepare Shadee's budgeted income statement for the months of May and June.Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.SHADEE CORPORATION

The income statement is prepared to determine the profitability, this reports the revenues and…

Each shade requires a total of $55.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 80 poles in inventory on May 31, and 120 poles in inventory on June 30. Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $15 per hour. Additionally, Shadee's fixed manufacturing overhead is $9,000 per month, and variable manufacturing overhead is $13 per unit produced. Additional information: ● Selling costs are expected to be 10 percent of sales. Fixed administrative expenses per month total $1,500. Required: Prepare Shadee's budgeted income statement for the months of May and June. Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.