Each jacket requires 12 hours of direct labor. H&BClothing uses a series of drawing, cutting, and sawing machines set up for specialized operations to achieve production efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor budget.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

I need help solving for the Direct Labor budget, I attached what i have so far. 

Sales Budget
Unit Sales
0.1 Multiply; Sales price
0.9 Total Sales Rev
Type of Sale
roduction Budget
Cash Sales 0.10
Credit Sales 0.90
Unit Sales (cases)
0.12 Plus: Desired Ending inventory
Total needed
Less: Beginning inventory
# of units to produce
Direct Materal budg Silk
Units to be produced (from production budget)
Multiply by: Quanity of needed per unit
Quantity needed for production
Plus: Desired ending inventory of DM
Total quantity needed
Less: Beginning inventory of DM
Quantity to purchase
Multiply by: Cost per pound
Total cost of DM ourchases
$11 1.75
Direct Material budget- Vicose fabric
Units to be produced (from production budget)
Multiply by: Quanity of DM needed per unit
Quantity needed for production
Plus: Desired ending inventory of DM
Total quantity needed
2.2
Less: Beginning inventory of DM
Quantity to purchase
Multiply by: Cost per pound
Total cost of DM ourchases
Direct Labor Budget
Units (cases) to be produced
Multiply by: Direct labor hours per unit
Total hours required
Multiply by: Direct labor cost per unit
Total direct labor cost
JULY
667.00
$735
490,245.00
$
49,024.50
441,220.50
490,245.00
JULY
JULY
JULY
55
667 $
83
750
695
695
1.75
1,216
183
1,399
220
1,179
$25.00
29,473
695
2
1,529
169
1,698
187
1,511
$11
16,616.16
AUGUST
690.00
$735
507,150.00
50,715.00
456,435.00
507,150.00
AUGUST
AUGUST
83
690 $
90
780
697
697
1.75
1,220
AUGUST
203
1,423
183
1,240
$25.00
30,989
697
2
1,533
188
1,721
169
1,552
$11
17,073.98
SEPTEMBER OCTOBER NOVEMBER
747.50
977.50
$735
$735
549,412.50 718,462.50
54,941.25
71,846.25
494,471.25
646,616.25
549,412.50 718,462.50
SEPTEMBER OCTOBER NOVEMBER
748 $
117
865
90
775
775
1.75
1,356
262
1,618
203
SEPTEMBER OCTOBER
1,415
$25.00
35,386
775
2
978 $
138
1,116
1,705
242
1,947
188
1,759
$11
19,351.42,
117
998
998
1.75
1,747
266
2,013
262
1,751
$25.00
43,771
998
2
1,150.00
$735
845,250.00
2,196
245
2,441
242
2,199
$11
24,189.44
84,525.00
760,725.00
845,250.00
1,150
1,150
138
1,012
NOVEMBER
1,012
1.75
1,771
0
1,771
266
1,505
$25.00
37,625
1,012
2
2,226
2,226
245
1,981
$11
21,795.40
SEPTEMBER OCTOBER NOVEMBER
Transcribed Image Text:Sales Budget Unit Sales 0.1 Multiply; Sales price 0.9 Total Sales Rev Type of Sale roduction Budget Cash Sales 0.10 Credit Sales 0.90 Unit Sales (cases) 0.12 Plus: Desired Ending inventory Total needed Less: Beginning inventory # of units to produce Direct Materal budg Silk Units to be produced (from production budget) Multiply by: Quanity of needed per unit Quantity needed for production Plus: Desired ending inventory of DM Total quantity needed Less: Beginning inventory of DM Quantity to purchase Multiply by: Cost per pound Total cost of DM ourchases $11 1.75 Direct Material budget- Vicose fabric Units to be produced (from production budget) Multiply by: Quanity of DM needed per unit Quantity needed for production Plus: Desired ending inventory of DM Total quantity needed 2.2 Less: Beginning inventory of DM Quantity to purchase Multiply by: Cost per pound Total cost of DM ourchases Direct Labor Budget Units (cases) to be produced Multiply by: Direct labor hours per unit Total hours required Multiply by: Direct labor cost per unit Total direct labor cost JULY 667.00 $735 490,245.00 $ 49,024.50 441,220.50 490,245.00 JULY JULY JULY 55 667 $ 83 750 695 695 1.75 1,216 183 1,399 220 1,179 $25.00 29,473 695 2 1,529 169 1,698 187 1,511 $11 16,616.16 AUGUST 690.00 $735 507,150.00 50,715.00 456,435.00 507,150.00 AUGUST AUGUST 83 690 $ 90 780 697 697 1.75 1,220 AUGUST 203 1,423 183 1,240 $25.00 30,989 697 2 1,533 188 1,721 169 1,552 $11 17,073.98 SEPTEMBER OCTOBER NOVEMBER 747.50 977.50 $735 $735 549,412.50 718,462.50 54,941.25 71,846.25 494,471.25 646,616.25 549,412.50 718,462.50 SEPTEMBER OCTOBER NOVEMBER 748 $ 117 865 90 775 775 1.75 1,356 262 1,618 203 SEPTEMBER OCTOBER 1,415 $25.00 35,386 775 2 978 $ 138 1,116 1,705 242 1,947 188 1,759 $11 19,351.42, 117 998 998 1.75 1,747 266 2,013 262 1,751 $25.00 43,771 998 2 1,150.00 $735 845,250.00 2,196 245 2,441 242 2,199 $11 24,189.44 84,525.00 760,725.00 845,250.00 1,150 1,150 138 1,012 NOVEMBER 1,012 1.75 1,771 0 1,771 266 1,505 $25.00 37,625 1,012 2 2,226 2,226 245 1,981 $11 21,795.40 SEPTEMBER OCTOBER NOVEMBER
Each jacket requires 12 hours of direct labor. H&BClothing, uses a series of drawing,
cutting, and sawing machines set up for specialized operations to achieve production
efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor
budget.
Transcribed Image Text:Each jacket requires 12 hours of direct labor. H&BClothing, uses a series of drawing, cutting, and sawing machines set up for specialized operations to achieve production efficiencies. Direct labor costs the company $25 per hour. Prepare a Direct Labor budget.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education