Directions: Enter the adjustments noted below to the Merchandise Corporation Worksheet Adjustments columns in the file provided. Calculate the Adjusted Trial Balance for all accounts, and total all columns through the Adjusted Trial Balance, so that debits = credits. Move account balances to the Income Statement and Balance Sheet columns as required. Calculate Net Income Before Income Taxes, ensure debits = credits. Sporting Goods Merchandise Corporation Adjustments are: Supplies-Office - ending supplies count is 1,500. Supplies-Store - ending supplies count is $1,000 Prepaid Insurance used during the period was $4,500 A physical merchandise inventory count was taken on Dec. 31st and the ending inventory was $70,000. Uncollectible accounts is estimated to be 2% of the total sales on account (Account Receivable) for the period. The office equipment depreciated by $5,000 and store equipment depreciated by $6,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Directions:

  1. Enter the adjustments noted below to the Merchandise Corporation Worksheet Adjustments columns in the file provided.
  2. Calculate the Adjusted Trial Balance for all accounts, and total all columns through the Adjusted Trial Balance, so that debits = credits.  
  3. Move account balances to the Income Statement and Balance Sheet columns as required.
  4. Calculate Net Income Before Income Taxes, ensure debits = credits.

Sporting Goods Merchandise Corporation Adjustments are:

  • Supplies-Office - ending supplies count is 1,500.
  • Supplies-Store - ending supplies count is $1,000
  • Prepaid Insurance used during the period was $4,500
  • A physical merchandise inventory count was taken on Dec. 31st and the ending inventory was $70,000.
  • Uncollectible accounts is estimated to be 2% of the total sales on account (Account Receivable) for the period.
  • The office equipment depreciated by $5,000 and store equipment depreciated by $6,000
24 Retained Earnings
11,000.00
25| Dividends
22,000.00
26 Income Summary
27 Sales
462,530.00
28| Sales Discount
350.00
29| Sales Returns and Allowances
2,800.00
30 Purchases
205,000.00
31 Purchases Discount
32 Purchases Returns and Allowances
33 Advertising Expenses
34 Cash Short and Over
1,200.00
3,200.00
3,250.00
1,500.00
35 Credit Card Fee Expense
3,400.00
36 Depreciation Expense--Office Equipment
37 Depreciation Expenie--Store Equipment
38 Insurance Exxpense
30 Miscellaneous Expense
40 Payroll Taxes Expense
41 Rent Expense
42 Salary Expenie
43 Supplies Expense--Office
44 Supplies Expense--Store
45 Uncollectible Accounts Expense
46 Utilities Expense
1,000.00
2,500.00
8,300.00
16,000.00
100,000.00
4,200.00
47 Federal Income Tax Expense
10,000.00
48 Totals
628,000.00
628,000.00
49
50
Transcribed Image Text:24 Retained Earnings 11,000.00 25| Dividends 22,000.00 26 Income Summary 27 Sales 462,530.00 28| Sales Discount 350.00 29| Sales Returns and Allowances 2,800.00 30 Purchases 205,000.00 31 Purchases Discount 32 Purchases Returns and Allowances 33 Advertising Expenses 34 Cash Short and Over 1,200.00 3,200.00 3,250.00 1,500.00 35 Credit Card Fee Expense 3,400.00 36 Depreciation Expense--Office Equipment 37 Depreciation Expenie--Store Equipment 38 Insurance Exxpense 30 Miscellaneous Expense 40 Payroll Taxes Expense 41 Rent Expense 42 Salary Expenie 43 Supplies Expense--Office 44 Supplies Expense--Store 45 Uncollectible Accounts Expense 46 Utilities Expense 1,000.00 2,500.00 8,300.00 16,000.00 100,000.00 4,200.00 47 Federal Income Tax Expense 10,000.00 48 Totals 628,000.00 628,000.00 49 50
Sporting Goods Corporation
Worksheet
For period Ended December 31, 20XX
3
5
TRIAL BALANCE
ADJUSTMENTS
ADJUSTED TRIAL BALANCE
INCOME S
ACCOUNT TITLE
DEBIT
CREDIT
DEBIT
CREDIT
DEBIT
CREDIT
DEBIT
1 Cash
30,000.00
2 Petty Cash
500.00
3 Accounts Receivable
2,000.00
4 Allowance for Uncollectible Accounts
5 Merchandise Inventory
6 Supplies-Office
7 Supplies-Store
8 Prepaid Insurance
9 office Equipment
10 Accumulated Depreciation-Office Equipment
11 Store Equipment
12 Accumulated Depreciation-Store Equipment
13 Accounts Payable
14 Emplovee Income Tax Payable
15 Federal Income Tax Payable
16 Social Security Tax Payable
17 Medicare Tax Payable
18 Sales Tax Payable
19 Unemployment Tax Payable-Federal
20 Unemployment Tax Payable-State
200.00
150,000.00
3,000.00
3,200.00
5,000.00
25,000.00
5,000.00
29,000.00
6,000.00
11,000.00
500.00
1,400.00
400.00
2,000.00
40.00
230.00
21 Health Insurance Premiums Payable
1,300.00
22 Dividends Payable
6,000.00
23 Capital Stock
116,000.00
Transcribed Image Text:Sporting Goods Corporation Worksheet For period Ended December 31, 20XX 3 5 TRIAL BALANCE ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME S ACCOUNT TITLE DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT 1 Cash 30,000.00 2 Petty Cash 500.00 3 Accounts Receivable 2,000.00 4 Allowance for Uncollectible Accounts 5 Merchandise Inventory 6 Supplies-Office 7 Supplies-Store 8 Prepaid Insurance 9 office Equipment 10 Accumulated Depreciation-Office Equipment 11 Store Equipment 12 Accumulated Depreciation-Store Equipment 13 Accounts Payable 14 Emplovee Income Tax Payable 15 Federal Income Tax Payable 16 Social Security Tax Payable 17 Medicare Tax Payable 18 Sales Tax Payable 19 Unemployment Tax Payable-Federal 20 Unemployment Tax Payable-State 200.00 150,000.00 3,000.00 3,200.00 5,000.00 25,000.00 5,000.00 29,000.00 6,000.00 11,000.00 500.00 1,400.00 400.00 2,000.00 40.00 230.00 21 Health Insurance Premiums Payable 1,300.00 22 Dividends Payable 6,000.00 23 Capital Stock 116,000.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education