Determining ending consolidated balances in the second year following the acquisition—Cost method Assume a parent company acquired a subsidiary on January 1, 2015, for $2,236,000. The purchase price was $1,116,200 in excess of the subsidiary’s $1,119,800 book value of Stockholders’ Equity on the acquisition date. Of this excess purchase price, $652,000 was assigned to Property, plant and equipment with a remaining economic useful life of 10 years, and $464,200 was assigned to Goodwill. On the acquisition date, the subsidiary reported retained earnings equal to $847,550. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. The financial statements of the parent and its subsidiary for the year ended December 31, 2016, are as follows:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Determining ending consolidated balances in the second year following the acquisition—Cost method
Assume a parent company acquired a subsidiary on January 1, 2015, for $2,236,000. The purchase price was $1,116,200 in excess of the subsidiary’s $1,119,800 book value of Stockholders’ Equity on the acquisition date. Of this excess purchase price, $652,000 was assigned to Property, plant and equipment with a remaining economic useful life of 10 years, and $464,200 was assigned to Goodwill. On the acquisition date, the subsidiary reported retained earnings equal to $847,550. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. The financial statements of the parent and its subsidiary for the year ended December 31, 2016, are as follows:

Income statement
Sales
Cost of goods sold
Gross profit
Equity income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income
Dividends
Ending retained earnings
Parent Subsidiary
$8,318,750 $1,910,000 Assets
(5.989,500) (1,089,000) Cash
2,329,250 821,000 Accounts receivable
37,400
- Inventory
(1,247,840) (566,900) Equity investment
$1,118,810
$254,100 Property, plant & equipment, net
5,801,070
937,750 Liabilities and stockholders' equity
254,100 Accounts payable
1,118,810
(262,570) (37,400) Accrued liabilities
$6,657,310 $1,154,450
Long-term liabilities
Common stock
APIC
Retained earnings
$
e. Equity investment
$
f. Property, plant & equipment, net $
g. Goodwill
$
h. Common stock
$
i. Retained earnings
$
Balance sheet
0
0
0
0
0
At what amount will the following accounts appear on the consolidated financial statements?
Do not use negative signs with any of your answers.
a. Sales
$
b. Investment income
$
c. Operating expenses
$
d. Inventories
0
0
0
0
Parent Subsidiary
$1,567,280 $468,600
2,462,900
421,300
3,526,850
540,650
2,236,000
17,189,920 1,000,450
$26,982,950 $2,431,000
$1,217,920
1,447,270
$173,030
226,270
10,587,500
605,000
1,075,060
121,000
5,997,890 151,250
6,657,310 1,154,450
$26,982,950 $2,431,000
Transcribed Image Text:Income statement Sales Cost of goods sold Gross profit Equity income Operating expenses Net income Statement of retained earnings BOY retained earnings Net income Dividends Ending retained earnings Parent Subsidiary $8,318,750 $1,910,000 Assets (5.989,500) (1,089,000) Cash 2,329,250 821,000 Accounts receivable 37,400 - Inventory (1,247,840) (566,900) Equity investment $1,118,810 $254,100 Property, plant & equipment, net 5,801,070 937,750 Liabilities and stockholders' equity 254,100 Accounts payable 1,118,810 (262,570) (37,400) Accrued liabilities $6,657,310 $1,154,450 Long-term liabilities Common stock APIC Retained earnings $ e. Equity investment $ f. Property, plant & equipment, net $ g. Goodwill $ h. Common stock $ i. Retained earnings $ Balance sheet 0 0 0 0 0 At what amount will the following accounts appear on the consolidated financial statements? Do not use negative signs with any of your answers. a. Sales $ b. Investment income $ c. Operating expenses $ d. Inventories 0 0 0 0 Parent Subsidiary $1,567,280 $468,600 2,462,900 421,300 3,526,850 540,650 2,236,000 17,189,920 1,000,450 $26,982,950 $2,431,000 $1,217,920 1,447,270 $173,030 226,270 10,587,500 605,000 1,075,060 121,000 5,997,890 151,250 6,657,310 1,154,450 $26,982,950 $2,431,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education