Determining ending consolidated balances in the second year following the acquisition—Cost method Assume a parent company acquired a subsidiary on January 1, 2015, for $2,236,000. The purchase price was $1,116,200 in excess of the subsidiary’s $1,119,800 book value of Stockholders’ Equity on the acquisition date. Of this excess purchase price, $652,000 was assigned to Property, plant and equipment with a remaining economic useful life of 10 years, and $464,200 was assigned to Goodwill. On the acquisition date, the subsidiary reported retained earnings equal to $847,550. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. The financial statements of the parent and its subsidiary for the year ended December 31, 2016, are as follows:
Determining ending consolidated balances in the second year following the acquisition—Cost method
Assume a parent company acquired a subsidiary on January 1, 2015, for $2,236,000. The purchase price was $1,116,200 in excess of the
![Income statement
Sales
Cost of goods sold
Gross profit
Equity income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income
Dividends
Ending retained earnings
Parent Subsidiary
$8,318,750 $1,910,000 Assets
(5.989,500) (1,089,000) Cash
2,329,250 821,000 Accounts receivable
37,400
- Inventory
(1,247,840) (566,900) Equity investment
$1,118,810
$254,100 Property, plant & equipment, net
5,801,070
937,750 Liabilities and stockholders' equity
254,100 Accounts payable
1,118,810
(262,570) (37,400) Accrued liabilities
$6,657,310 $1,154,450
Long-term liabilities
Common stock
APIC
Retained earnings
$
e. Equity investment
$
f. Property, plant & equipment, net $
g. Goodwill
$
h. Common stock
$
i. Retained earnings
$
Balance sheet
0
0
0
0
0
At what amount will the following accounts appear on the consolidated financial statements?
Do not use negative signs with any of your answers.
a. Sales
$
b. Investment income
$
c. Operating expenses
$
d. Inventories
0
0
0
0
Parent Subsidiary
$1,567,280 $468,600
2,462,900
421,300
3,526,850
540,650
2,236,000
17,189,920 1,000,450
$26,982,950 $2,431,000
$1,217,920
1,447,270
$173,030
226,270
10,587,500
605,000
1,075,060
121,000
5,997,890 151,250
6,657,310 1,154,450
$26,982,950 $2,431,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3cadaab7-0242-405d-ab75-d1a15c225b30%2F742ba394-762e-4fc0-8a50-dcadbb6be94e%2F0qq2bzu_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)