g and noncontrolling interests was $500,000 over the book value of the subsidiary’s Stockholders’ Equity on the acquisition date. The parent assigned the excess to the following [A] assets: [A] Asset Initial Fair Value Useful Life (years) [A] Asset Initial Fair Value Useful Life (years) Property, plant and equipment (PPE), net $100,000 10 Customer list 150,000 10 Goodwill 250,000 Indefinite   $5

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please see below

Assume that, on January 1, 2009, a parent company acquired an 80% interest in its subsidiary. The total fair value of the controlling and noncontrolling interests was $500,000 over the book value of the subsidiary’s Stockholders’ Equity on the acquisition date. The parent assigned the excess to the following [A] assets:

[A] Asset Initial Fair Value Useful Life (years)


[A] Asset
Initial
Fair Value
Useful
Life (years)
Property, plant and equipment (PPE), net $100,000 10
Customer list 150,000 10
Goodwill 250,000 Indefinite
  $500,000  

 

80% of the Goodwill is allocated to the parent. The parent and the subsidiary report the following financial statements at December 31, 2013:

 

  Parent Subsidiary     Parent Subsidiary
Income statement:   Balance sheet:
Sales $7,330,000 $1,870,500   Assets
Cost of goods sold (5,131,000) (1,122,300)   Cash $411,313 $131,511
Gross profit 2,199,000 748,200   Accounts receivable 938,240 433,956
Income (loss) from subsidiary 189,496     Inventory 1,422,020 557,409
Operating expenses (1,392,700) (486,330)   Equity investment 1,475,671  
Net income $995,796 261,870   Property, plant and equipment (PPE), net 5,374,356 1,280,669
      $9,621,600 $2,403,545
Statement of retained earnings:
BOY retained earnings $3,682,592 $966,425   Liabilities and stockholders’ equity    
Net income 995,796 261,870   Current liabilities $1,053,321 $433,956
Dividends (199,159) (39,281)   Long-term liabilities 2,000,000 500,000
EOY retained earnings $4,479,229 $1,189,014   Common stock 1,198,455 124,700
    APIC 890,595 155,875
    Retained earnings 4,479,229 1,189,014
      $9,621,600 $2,403,545

 

a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP.

Note: Do not use negative signs with any of your answers below. 

  Unamortized   Unamortized   Unamortized   Unamortized   Unamortized   Unamortized
  AAP 2009 AAP 2010 AAP 2011 AAP 2012 AAP 2013 AAP
  1/1/2009 Amortization 1/1/2010 Amortization 1/1/2011 Amortization 1/1/2012 Amortization 1/1/2013 Amortization 1/1/2014
Property, plant and equipment (PPE), net Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Customer list Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Goodwill Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
  Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Parent:
Property, plant and equipment (PPE), net Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Customer list Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Goodwill Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
  Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Subsidiary:
Property, plant and equipment (PPE), net Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Customer list Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Goodwill Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
  Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 
Answer
 

b. Calculate and organize the profits and losses on intercompany transactions and balances.

  Downstream Upstream
Jan. 1, 2013 Answer Answer
 
Answer
 
Dec. 31, 2013 Answer Answer
 
Answer
 

c. Compute the pre-consolidation Equity Investment account beginning and ending balances starting with the stockholders’ equity of the subsidiary.

Equity investment at 1/1/13:  
Common stock Answer
 
APIC Answer
 
Retained earnings Answer
 
Answer Answer
 
  Answer
 
Equity investment at 12/31/13:  
Common stock Answer
 
APIC Answer
 
Retained earnings Answer
 
Answer Answer
 
  Answer
 

 

 

Consolidation subsequent to date of acquisition - Equity method with noncontrolling interest and AAP
Assume that, on January 1, 2009, a parent company acquired an 80% interest in its subsidiary. The total fair value of the controlling and noncontrolling interests was $500,000
over the book value of the subsidiary's Stockholders' Equity on the acquisition date. The parent assigned the excess to the following [A] assets:
[A] Asset Initial Fair Value Useful Life (years)
[A] Asset
Property, plant and equipment (PPE), net
Customer list
Goodwill
Income statement:
Sales
Cost of goods sold
Gross profit
Income (loss) from subsidiary
Operating expenses
Net income
Initial Useful
Fair Value Life (years)
$100,000
150,000
250,000
$500,000
80% of the Goodwill is allocated to the parent. The parent and the subsidiary report the following financial statements at December 31, 2013:
Parent Subsidiary
10
10
(1,392,700)
$995,796
Indefinite
Balance sheet:
$7,330,000 $1,870,500 Assets
(5,131,000) (1,122,300) Cash
2,199,000
189,496
748,200 Accounts receivable
Inventory
(486,330) Equity investment
261,870 Property, plant and equipment (PPE), net
Parent
Subsidiary
$411,313 $131,511
938,240 433,956
1,422,020
557,409
1,475,671
5,374,356 1,280,669
$9,621,600 $2,403,545
Transcribed Image Text:Consolidation subsequent to date of acquisition - Equity method with noncontrolling interest and AAP Assume that, on January 1, 2009, a parent company acquired an 80% interest in its subsidiary. The total fair value of the controlling and noncontrolling interests was $500,000 over the book value of the subsidiary's Stockholders' Equity on the acquisition date. The parent assigned the excess to the following [A] assets: [A] Asset Initial Fair Value Useful Life (years) [A] Asset Property, plant and equipment (PPE), net Customer list Goodwill Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Initial Useful Fair Value Life (years) $100,000 150,000 250,000 $500,000 80% of the Goodwill is allocated to the parent. The parent and the subsidiary report the following financial statements at December 31, 2013: Parent Subsidiary 10 10 (1,392,700) $995,796 Indefinite Balance sheet: $7,330,000 $1,870,500 Assets (5,131,000) (1,122,300) Cash 2,199,000 189,496 748,200 Accounts receivable Inventory (486,330) Equity investment 261,870 Property, plant and equipment (PPE), net Parent Subsidiary $411,313 $131,511 938,240 433,956 1,422,020 557,409 1,475,671 5,374,356 1,280,669 $9,621,600 $2,403,545
Statement of retained earnings:
BOY retained earnings
Net income
Dividends
EOY retained earnings
$3,682,592
995,796
(199,159) (39,281) Long-term liabilities
$4,479,229 $1,189,014 Common stock
APIC
Retained earnings
Property, plant and equipment (PPE), net
Customer list
Goodwill
a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP.
Note: Do not use negative signs with any of your answers below.
Unamortized
AAP
1/1/2009
Parent:
Property, plant and equipment (PPE), net
Customer list
Goodwill
$966,425 Liabilities and stockholders' equity
261,870 Current liabilities
Subsidiary:
Property, plant and equipment (PPE), net
Customer list
0
0
0
0
0
0
0
0
0
0
2009
Amortization
0
0
0
0
0
0
0
0
O O
0
0
Unamortized
AAP
1/1/2010
0
0
0
0
O O O
0
0
0
O
$1,053,321 $433,956
2,000,000 500,000
1,198,455 124,700
890,595
155,875
4,479,229 1,189,014
$9,621,600 $2,403,545
0
0
2010
Amortization
0
0
0
0
0
0
0
0
0
0
Unamortized
AAP
2011
1/1/2011 Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
O O
0
0
Unamortized
AAP
2012
1/1/2012 Amortization
0
0
0
0
0
0
0
O
0
0
0
0
0
0
0
0
0
0
0
0
Unamortized
AAP
2013
1/1/2013 Amortization 1/1/201
Unamort
AAP
0
0
0
0
0
0
0
0
0
0
0
0
0
0
OOO
0
0
0
0
0
Transcribed Image Text:Statement of retained earnings: BOY retained earnings Net income Dividends EOY retained earnings $3,682,592 995,796 (199,159) (39,281) Long-term liabilities $4,479,229 $1,189,014 Common stock APIC Retained earnings Property, plant and equipment (PPE), net Customer list Goodwill a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP. Note: Do not use negative signs with any of your answers below. Unamortized AAP 1/1/2009 Parent: Property, plant and equipment (PPE), net Customer list Goodwill $966,425 Liabilities and stockholders' equity 261,870 Current liabilities Subsidiary: Property, plant and equipment (PPE), net Customer list 0 0 0 0 0 0 0 0 0 0 2009 Amortization 0 0 0 0 0 0 0 0 O O 0 0 Unamortized AAP 1/1/2010 0 0 0 0 O O O 0 0 0 O $1,053,321 $433,956 2,000,000 500,000 1,198,455 124,700 890,595 155,875 4,479,229 1,189,014 $9,621,600 $2,403,545 0 0 2010 Amortization 0 0 0 0 0 0 0 0 0 0 Unamortized AAP 2011 1/1/2011 Amortization 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O 0 0 Unamortized AAP 2012 1/1/2012 Amortization 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 Unamortized AAP 2013 1/1/2013 Amortization 1/1/201 Unamort AAP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OOO 0 0 0 0 0
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education