Determine the annual net cash flows from operating the cruise ship. Revenues $fill in the blank 1 Less: Variable expenses fill in the blank 2   Fixed expenses fill in the blank 3 Annual net cash flows $fill in the blank 4   b.  Determine the net present value of this investment, assuming a 15% minimum rate of return. Use the present value tables above. Present value of annual net cash flows $fill in the blank 5 Present value of residual value fill in the blank 6 Total present value $fill in the blank 7 Initial investment fill in the blank 8 Net present value $fill in the blank 9

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Net Present Value Method

Blue Ocean Corporation placed into service some of the largest cruise ships in the world. One of these ships can hold up to 2,500 passengers and cost $500 million to build. Assume the following additional information:

  • There will be 300 cruise days per year operated at a full capacity of 2,500 passengers.
  • The variable expenses per passenger are estimated to be $90 per cruise day.
  • The revenue per passenger is expected to be $450 per cruise day.
  • The fixed expenses for running the ship, other than depreciation, are estimated to be $69,500,000 per year.
  • The ship has a service life of 10 years, with a residual value of $80,000,000 at the end of 10 years.
Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162



Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

 

a.  Determine the annual net cash flows from operating the cruise ship.

Revenues $fill in the blank 1
Less: Variable expenses fill in the blank 2
  Fixed expenses fill in the blank 3
Annual net cash flows $fill in the blank 4

 

b.  Determine the net present value of this investment, assuming a 15% minimum rate of return. Use the present value tables above.

Present value of annual net cash flows $fill in the blank 5
Present value of residual value fill in the blank 6
Total present value $fill in the blank 7
Initial investment fill in the blank 8
Net present value $fill in the blank 9
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Break-even Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education