Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands)   Cash $123,525   Accounts payable $219,600 Receivables 494,100   Other current liabilities 164,700 Inventories 329,400   Notes payable to bank 150,975    Total current assets $947,025      Total current liabilities $535,275       Long-term debt $384,300 Net fixed assets 425,475   Common equity (45,292.5 shares) 452,925 Total assets $1,372,500   Total liabilities and equity $1,372,500   Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands)   Sales     $2,250,000 Cost of goods sold          Materials $1,102,500        Labor 450,000        Heat, light, and power 90,000        Indirect labor 180,000        Depreciation 67,500   1,890,000 Gross profit $ 360,000 Selling expenses   225,000 General and administrative expenses $ 45,000    Earnings before interest and taxes (EBIT) $ 90,000 Interest expense   42,273    Earnings before taxes (EBT) $ 47,727 Federal and state income taxes (40%)   19,091 Net income $ 28,636 Earnings per share $ 0.63225 Price per share on December 31, 2018 $ 10.00

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter6: Receivables And Inventories
Section: Chapter Questions
Problem 6.2MBA: Allowance method Using transactions listed in £6-S. indicate the effects of each transaction on the...
icon
Related questions
Question

Please see attached image for the question also please show working.

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2018 (In Thousands)
 
Cash $123,525   Accounts payable $219,600
Receivables 494,100   Other current liabilities 164,700
Inventories 329,400   Notes payable to bank 150,975
   Total current assets $947,025      Total current liabilities $535,275
      Long-term debt $384,300
Net fixed assets 425,475   Common equity (45,292.5 shares) 452,925
Total assets $1,372,500   Total liabilities and equity $1,372,500

 

Barry Computer Company:
Income Statement for Year Ended December 31, 2018 (In Thousands)
 
Sales     $2,250,000
Cost of goods sold      
   Materials $1,102,500    
   Labor 450,000    
   Heat, light, and power 90,000    
   Indirect labor 180,000    
   Depreciation 67,500   1,890,000
Gross profit $ 360,000
Selling expenses   225,000
General and administrative expenses $ 45,000
   Earnings before interest and taxes (EBIT) $ 90,000
Interest expense   42,273
   Earnings before taxes (EBT) $ 47,727
Federal and state income taxes (40%)   19,091
Net income $ 28,636
Earnings per share $ 0.63225
Price per share on December 31, 2018 $ 10.00
a. Calculate the indicated ratios for Barry. Round your answers to two decimal places.
Ratio
Barry
Industry Average
Current
1.78x
Quick
1.09x
Days sales outstanding
days
38.17 days
Inventory turnover
7.32x
Total assets turnover
1.81x
Profit margin
%
1.21%
ROA
%
2.20%
ROF
%
6.73%
ROIC
7.50%
TIE
2.23x
Debt/Total capital
55.07%
M/B
%
4.00%
P/E
%
18.17%
EV/EBITDA
7.77%
*Calculalion is based on a 365-day year.
b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.
FIRM
INDUSTRY
Proſil margin
1.21%
Total assets turnover
1.81x
Equity multiplier
Transcribed Image Text:a. Calculate the indicated ratios for Barry. Round your answers to two decimal places. Ratio Barry Industry Average Current 1.78x Quick 1.09x Days sales outstanding days 38.17 days Inventory turnover 7.32x Total assets turnover 1.81x Profit margin % 1.21% ROA % 2.20% ROF % 6.73% ROIC 7.50% TIE 2.23x Debt/Total capital 55.07% M/B % 4.00% P/E % 18.17% EV/EBITDA 7.77% *Calculalion is based on a 365-day year. b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places. FIRM INDUSTRY Proſil margin 1.21% Total assets turnover 1.81x Equity multiplier
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning