Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $123,525 Accounts payable $219,600 Receivables 494,100 Other current liabilities 164,700 Inventories 329,400 Notes payable to bank 150,975 Total current assets $947,025 Total current liabilities $535,275 Long-term debt $384,300 Net fixed assets 425,475 Common equity (45,292.5 shares) 452,925 Total assets $1,372,500 Total liabilities and equity $1,372,500 Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands) Sales $2,250,000 Cost of goods sold Materials $1,102,500 Labor 450,000 Heat, light, and power 90,000 Indirect labor 180,000 Depreciation 67,500 1,890,000 Gross profit $ 360,000 Selling expenses 225,000 General and administrative expenses $ 45,000 Earnings before interest and taxes (EBIT) $ 90,000 Interest expense 42,273 Earnings before taxes (EBT) $ 47,727 Federal and state income taxes (40%) 19,091 Net income $ 28,636 Earnings per share $ 0.63225 Price per share on December 31, 2018 $ 10.00
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $123,525 Accounts payable $219,600 Receivables 494,100 Other current liabilities 164,700 Inventories 329,400 Notes payable to bank 150,975 Total current assets $947,025 Total current liabilities $535,275 Long-term debt $384,300 Net fixed assets 425,475 Common equity (45,292.5 shares) 452,925 Total assets $1,372,500 Total liabilities and equity $1,372,500 Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands) Sales $2,250,000 Cost of goods sold Materials $1,102,500 Labor 450,000 Heat, light, and power 90,000 Indirect labor 180,000 Depreciation 67,500 1,890,000 Gross profit $ 360,000 Selling expenses 225,000 General and administrative expenses $ 45,000 Earnings before interest and taxes (EBIT) $ 90,000 Interest expense 42,273 Earnings before taxes (EBT) $ 47,727 Federal and state income taxes (40%) 19,091 Net income $ 28,636 Earnings per share $ 0.63225 Price per share on December 31, 2018 $ 10.00
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter6: Receivables And Inventories
Section: Chapter Questions
Problem 6.2MBA: Allowance method Using transactions listed in £6-S. indicate the effects of each transaction on the...
Related questions
Question
Please see attached image for the question also please show working.
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.
Barry Computer Company: | ||||
Balance Sheet as of December 31, 2018 (In Thousands) | ||||
Cash | $123,525 | Accounts payable | $219,600 | |
Receivables | 494,100 | Other current liabilities | 164,700 | |
Inventories | 329,400 | Notes payable to bank | 150,975 | |
Total current assets | $947,025 | Total current liabilities | $535,275 | |
Long-term debt | $384,300 | |||
Net fixed assets | 425,475 | Common equity (45,292.5 shares) | 452,925 | |
Total assets | $1,372,500 | Total liabilities and equity | $1,372,500 |
Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands) |
|||
Sales | $2,250,000 | ||
Cost of goods sold | |||
Materials | $1,102,500 | ||
Labor | 450,000 | ||
Heat, light, and power | 90,000 | ||
Indirect labor | 180,000 | ||
|
67,500 | 1,890,000 |
Gross profit | $ | 360,000 |
Selling expenses | 225,000 | |
General and administrative expenses | $ | 45,000 |
Earnings before interest and taxes (EBIT) | $ | 90,000 |
Interest expense | 42,273 | |
Earnings before taxes (EBT) | $ | 47,727 |
Federal and state income taxes (40%) | 19,091 | |
Net income | $ | 28,636 |
Earnings per share | $ | 0.63225 |
Price per share on December 31, 2018 | $ | 10.00 |
![a. Calculate the indicated ratios for Barry. Round your answers to two decimal places.
Ratio
Barry
Industry Average
Current
1.78x
Quick
1.09x
Days sales outstanding
days
38.17 days
Inventory turnover
7.32x
Total assets turnover
1.81x
Profit margin
%
1.21%
ROA
%
2.20%
ROF
%
6.73%
ROIC
7.50%
TIE
2.23x
Debt/Total capital
55.07%
M/B
%
4.00%
P/E
%
18.17%
EV/EBITDA
7.77%
*Calculalion is based on a 365-day year.
b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.
FIRM
INDUSTRY
Proſil margin
1.21%
Total assets turnover
1.81x
Equity multiplier](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1d90078a-cea4-4702-98e6-44e4a5603075%2Ffcfbba8e-6e30-425c-9450-d0110160273f%2F6szf6q_processed.jpeg&w=3840&q=75)
Transcribed Image Text:a. Calculate the indicated ratios for Barry. Round your answers to two decimal places.
Ratio
Barry
Industry Average
Current
1.78x
Quick
1.09x
Days sales outstanding
days
38.17 days
Inventory turnover
7.32x
Total assets turnover
1.81x
Profit margin
%
1.21%
ROA
%
2.20%
ROF
%
6.73%
ROIC
7.50%
TIE
2.23x
Debt/Total capital
55.07%
M/B
%
4.00%
P/E
%
18.17%
EV/EBITDA
7.77%
*Calculalion is based on a 365-day year.
b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places.
FIRM
INDUSTRY
Proſil margin
1.21%
Total assets turnover
1.81x
Equity multiplier
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Survey of Accounting (Accounting I)](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
![Survey of Accounting (Accounting I)](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning